| Revenue | DKK -38K | +56% |
| EBITDA | DKK -38K | +84% |
| Net profit | DKK -30K | +98% |
| Total assets | DKK 870K | +348% |
| Equity | DKK -823K | -4% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 273 | 6.879 | -17 | -24 | -38 |
| Staff expenses | -135 | -1.058 | -916 | -213 | -0 |
| EBITDA | 138 | 5.821 | -933 | -237 | -38 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 138 | 5.821 | -933 | -237 | -38 |
| Net financials | -826 | -3.918 | -14 | -1.366 | 9 |
| Profit before tax | -688 | 1.903 | -947 | -1.604 | -29 |
| Tax | 294 | 1.219 | -171 | 150 | 2 |
| Net profit | -982 | 684 | -776 | -1.753 | -30 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 6.052 | 4.788 | 2.559 | 194 | 870 |
| Equity | 2.220 | 2.904 | 2.128 | -792 | -823 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.277 | 1.884 | 431 | 987 | 1.693 |
| Total debt | 3.277 | 1.884 | 431 | 987 | 1.693 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
JG Management | Management | 1975 – 2018 |
HS Audit | Audit | 1975 – 1992 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 1975 – 1995 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 1975 – 2020 | |
| Board of Directors | 2018 – 2019 | |
| Board of Directors | 1975 – 1996 | |
| Board of Directors | 2004 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Jette Graae | Management | 0 companies |
| Henning Siemsen | Audit | 0 companies |
| Else Gliese | Board of Directors | 0 companies |
| Niels-Ole Bjørn Pedersen | Board of Directors | 0 companies |
| Jørgen Hindhede Kirkegaard | Board of Directors | 0 companies |
| Hans Christian Kiærskou | Board of Directors | 0 companies |
| Hagen Ødum | Board of Directors | 0 companies |
| Thomas Graae | Board of Directors | 0 companies |