| Revenue | DKK -682K | +59% |
| EBITDA | DKK -1M | -33% |
| Net profit | DKK 1M | -85% |
| Total assets | DKK 68,6M | -22% |
| Equity | DKK 68,6M | -22% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -427 | -386 | -602 | -429 | -682 |
| Staff expenses | -350 | -332 | -340 | -340 | -342 |
| EBITDA | -776 | -718 | -942 | -769 | -1.024 |
| Depreciation & amort. | -15 | -15 | -15 | -15 | -301 |
| EBIT | -791 | -733 | -956 | -784 | -1.325 |
| Net financials | 19.549 | -17.562 | 16.335 | 8.225 | 2.755 |
| Profit before tax | 18.758 | -18.295 | 15.379 | 7.442 | 1.430 |
| Tax | 4.112 | 4 | 358 | 651 | 415 |
| Net profit | 14.646 | -18.300 | 15.021 | 6.790 | 1.015 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 144.732 | 121.252 | 135.149 | 87.599 | 68.624 |
| Equity | 143.707 | 121.211 | 134.761 | 87.551 | 68.566 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.025 | 41 | 388 | 48 | 59 |
| Total debt | 1.025 | 41 | 388 | 48 | 59 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JC Chief Executive Officer | Chief Executive Officer | 2006 |
| Former (1) | ||
| Audit | 1974 – 2009 | |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Board of Directors | 1994 | |
| Former (2) | ||
| Board of Directors | 1974 – 2023 | |
| Board of Directors | 1974 – 1994 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2023 | |
| Company | 25–33.32% | 25–33.32% | 2023 | |
| Company | 25–33.32% | 25–33.32% | 2023 | |
| Company | 15–19.99% | 15–19.99% | 2023 | |
| Individual | 0% | 5–9.99% | 1994 | |
| Company | 100% | 100% | 2023 | |
| Individual | 5–9.99% | 10–14.99% | 1994 | |
| Company | 5–9.99% | 0% | 1994 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Per Knud Hjorth Marcussen | Audit | 0 companies |
| Johannes Carl Halvorsen | Chief Executive Officer | 0 companies |
| Marianne Brøndum | Board of Directors | 0 companies |
| Ole Hammer Brøndum | Board of Directors | 0 companies |
| Elly Marie Halvorsen | Board of Directors | 0 companies |
| Anne Sofie Halvorsen | Board of Directors | 0 companies |