| Revenue | DKK -130K | -9% |
| EBITDA | DKK -130K | +52% |
| Net profit | DKK -117K | -103% |
| Total assets | DKK 28M | -8% |
| Equity | DKK 27,9M | -8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -51 | -97 | -100 | -122 | -118 | -125 | -109 | -114 | -116 | -130 | -156 | -133 | -143 | -130 |
| Staff expenses | -124 | -121 | -121 | -121 | -121 | -121 | -120 | -180 | -120 | -120 | -120 | -126 | -128 | -0 |
| EBITDA | -174 | -217 | -222 | -244 | -239 | -246 | -229 | -294 | -236 | -250 | -277 | -259 | -271 | -130 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -174 | -217 | -222 | -244 | -239 | -246 | -229 | -294 | -236 | -250 | -277 | -259 | -271 | -130 |
| Net financials | 3.742 | 3.453 | 4.519 | 3.161 | 1.260 | 1.708 | -2.277 | 4.559 | 3.362 | 5.048 | -3.404 | 4.940 | 5.024 | -6 |
| Profit before tax | 3.568 | 3.235 | 4.298 | 2.918 | 1.021 | 1.461 | -2.507 | 4.264 | 3.126 | 4.798 | -3.681 | 4.681 | 4.753 | -136 |
| Tax | -118 | 511 | 523 | 687 | 225 | 322 | -551 | 956 | 671 | 1.067 | -805 | 1.029 | 1.048 | -19 |
| Net profit | 3.686 | 2.725 | 3.774 | 2.230 | 796 | 1.139 | -1.956 | 3.308 | 2.455 | 3.731 | -2.875 | 3.652 | 3.704 | -117 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.551 | 22.590 | 23.885 | 24.969 | 24.700 | 24.865 | 21.726 | 25.178 | 27.479 | 30.705 | 26.387 | 29.093 | 30.533 | 27.973 |
| Equity | 21.513 | 22.438 | 23.712 | 24.843 | 24.539 | 24.578 | 21.521 | 24.722 | 26.577 | 29.808 | 26.333 | 28.897 | 30.201 | 27.885 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 37 | 152 | 173 | 127 | 162 | 287 | 205 | 456 | 902 | 897 | 54 | 196 | 332 | 88 |
| Total debt | 37 | 152 | 173 | 127 | 162 | 287 | 205 | 456 | 902 | 897 | 54 | 196 | 332 | 88 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BV Management | Management | 1974 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1974 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 1974 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2024 | |
| Individual | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Varnich Pedersen | Management | 0 companies |
| Anna Kristine Pedersen | Board of Directors | 0 companies |
| Gitte Larsen | Board of Directors | 0 companies |
| Rikke Dahl Andersson | Board of Directors | 0 companies |
| Karen Margrethe Pedersen | Board of Directors | 0 companies |