| Revenue | DKK -19K | +1% |
| EBITDA | DKK -119K | +0% |
| Net profit | DKK -97K | -364% |
| Total assets | DKK 4,5M | -2% |
| Equity | DKK 4,5M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -9 | -9 | -11 | -11 | -16 | -11 | -13 | -11 | -9 | -11 | -11 | -19 | -19 |
| Staff expenses | -45 | -45 | -40 | -40 | -50 | -50 | -50 | -75 | -100 | -25 | -100 | -100 | -100 | -100 |
| EBITDA | -54 | -54 | -49 | -51 | -61 | -66 | -61 | -88 | -111 | -34 | -111 | -111 | -119 | -119 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -54 | -54 | -49 | -51 | -61 | -66 | -61 | -88 | -111 | -34 | -111 | -111 | -119 | -119 |
| Net financials | 1.612 | 1.026 | 992 | -140 | 979 | 872 | 584 | 241 | -156 | 981 | -861 | 375 | 155 | 22 |
| Profit before tax | 1.558 | 972 | 943 | -190 | 918 | 806 | 523 | 153 | -268 | 947 | -972 | 264 | 37 | -97 |
| Tax | 390 | 243 | 231 | -42 | 202 | 177 | 115 | 34 | -59 | 208 | -0 | -0 | -0 | -0 |
| Net profit | 1.168 | 729 | 712 | -149 | 716 | 629 | 408 | 120 | -209 | 739 | -972 | 264 | 37 | -97 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.121 | 7.904 | 7.757 | 6.765 | 7.139 | 7.794 | 7.473 | 6.687 | 5.446 | 6.325 | 4.287 | 4.658 | 4.588 | 4.490 |
| Equity | 6.567 | 7.296 | 7.491 | 6.668 | 6.984 | 7.563 | 7.251 | 6.571 | 5.362 | 6.101 | 4.279 | 4.543 | 4.580 | 4.482 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33 | 0 | 116 | 0 | 0 | 0 | 0 |
| Short-term debt | 385 | 608 | 265 | 97 | 155 | 231 | 222 | 83 | 84 | 109 | 8 | 115 | 8 | 8 |
| Total debt | 385 | 608 | 265 | 97 | 155 | 231 | 222 | 116 | 84 | 225 | 8 | 115 | 8 | 8 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CL Audit | Audit | 1974 | — | — |
AC Management | Management | 1974 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 1974 | — | — | |
| Chairman | 1974 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1974 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Lassen | Audit | 0 companies |
| Anders Christian Espersen | Management | 0 companies |
| Finn Madsen | Board of Directors | 0 companies |
| Kirstin Foged Hansen | Board of Directors | 0 companies |
| Niels Verner Hansen | Chairman | 0 companies |
| Holger Petersen | Board of Directors | 0 companies |
| Ulrik Venning Hansen | Board of Directors | 0 companies |