| Revenue | DKK 0 | — |
| EBITDA | DKK -88K | +63% |
| Net profit | DKK 659K | +235% |
| Total assets | DKK 5,9M | +14% |
| Equity | DKK 1,8M | +58% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.827 | 23.518 | 12.633 | 13.437 | 4.201 | 7.133 | 10.587 | 2.345 | 3.428 | 7.669 | 5.820 | 47 | 0 |
| Staff expenses | -21.383 | -22.244 | -24.231 | -23.143 | -21.932 | -21.300 | -22.099 | -24.694 | -20.917 | -18.695 | -17.181 | -22 | -0 |
| EBITDA | -524 | 15.368 | 2.938 | 4.637 | -4.669 | -1.599 | 742 | -8.045 | -3.000 | 289 | -1.805 | -240 | -88 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -524 | 15.368 | 2.938 | 4.637 | -4.669 | -1.599 | 742 | -8.045 | -3.000 | 289 | -1.805 | -240 | -88 |
| Net financials | -637 | -540 | -428 | -669 | -650 | -532 | -693 | -851 | -1.111 | -169 | -361 | -190 | -124 |
| Profit before tax | -1.161 | 14.828 | 2.510 | 3.968 | -5.319 | -2.131 | 49 | -8.896 | -4.111 | 120 | -2.167 | -430 | -212 |
| Tax | 491 | 3.665 | 624 | 911 | -1.146 | -462 | 46 | -1.955 | 1.175 | -28 | -449 | -627 | -872 |
| Net profit | -1.652 | 11.163 | 1.886 | 3.057 | -4.173 | -1.669 | 3 | -6.941 | -5.286 | 148 | -1.718 | 197 | 659 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23.995 | 36.685 | 32.272 | 32.886 | 19.568 | 19.634 | 26.813 | 15.751 | 12.260 | 13.579 | 15.536 | 5.154 | 5.876 |
| Equity | -1.851 | 9.312 | 11.197 | 11.057 | 3.508 | 1.839 | 1.842 | -5.098 | 2.506 | 2.654 | 936 | 1.132 | 1.792 |
| Long-term debt | 0 | 0 | 1.851 | 282 | 0 | 5.000 | 5.000 | 8.500 | 2.058 | 2.134 | 2.193 | 0 | 0 |
| Short-term debt | 25.846 | 26.007 | 19.085 | 20.779 | 16.060 | 12.795 | 19.697 | 12.349 | 7.696 | 8.791 | 12.407 | 4.022 | 4.084 |
| Total debt | 25.846 | 26.007 | 20.936 | 21.061 | 16.060 | 17.795 | 24.697 | 20.849 | 9.754 | 10.925 | 14.600 | 4.022 | 4.084 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Management | Management | 2025 | — | — |
SS Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
JJ Management | Management | 2025 | — | — |
JK Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1974 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MJ Holding I ApS | Company | 33.3% | 20.0% | 2016 |
ALLAN G . HOLDING ApS | Company | 10.0% | 0.0% | 2011 |
JJ Holding I ApS | Company | 33.3% | 20.0% | 2016 |
JEANETTE JENSEN, STENLILLE HOLDING ApS | Company | 25.0% | 20.0% | 2018 |
MALENE JENSEN, STENLILLE HOLDING ApS | Company | 25.0% | 20.0% | 2018 |
| Individual | 100.0% | 100.0% | 2020 | |
Chris J. Holding 2015 ApS | Company | 100.0% | 100.0% | 2020 |
CHRIS J. HOLDING ApS | Company | 33.3% | 33.3% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Malene Rud Sørensen | Management | 0 companies |
| Søren Sandfeld Vestergaard | Chief Executive Officer | 0 companies |
| Jeanette Jensen | Management | 0 companies |
| Jørgen Kent Jensen | Management | 0 companies |
| Allan Guldborg | Board of Directors | 0 companies |
| Jytte Jensen | Board of Directors | 0 companies |