| Revenue | DKK 1,5M | -11% |
| EBITDA | DKK 96K | -78% |
| Net profit | DKK 178K | -54% |
| Total assets | DKK 3,9M | +4% |
| Equity | DKK 3,5M | +2% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | 1.312 | 1.686 | 1.505 |
| Staff expenses | -1.319 | -1.249 | -1.409 |
| EBITDA | -7 | 437 | 96 |
| Depreciation & amort. | -0 | -0 | -2 |
| EBIT | -7 | 437 | 94 |
| Net financials | 53 | 85 | 153 |
| Profit before tax | 46 | 522 | 246 |
| Tax | 60 | 137 | 68 |
| Net profit | -14 | 386 | 178 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 3.373 | 3.702 | 3.865 |
| Equity | 3.092 | 3.393 | 3.457 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 282 | 310 | 393 |
| Total debt | 282 | 310 | 393 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
AG Management | Management | 1968 – 1991 |
JP Audit | Audit | 1993 – 2007 |
PK Management | Management | 1968 – 2016 |
IM Audit | Audit | 1968 – 1989 |
| Name | Role | Member since |
|---|---|---|
| Former (10) | ||
| Board of Directors | 1968 – 1989 | |
| Board of Directors | 1968 – 1989 | |
| Board of Directors | 1968 – 2003 | |
| Board of Directors | 1968 – 2016 | |
| Board of Directors | 1968 – 1995 | |
| Board of Directors | 1968 – 1991 | |
| Board of Directors | 1968 – 1991 | |
| Board of Directors | 2015 – 2016 | |
| Board of Directors | 1968 – 2016 | |
| Board of Directors | 2014 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Agner Gerstenfeldt | Management | 0 companies |
| Jørn Peter Rasmussen | Audit | 0 companies |
| Per Kongsgaard Kristensen | Management | 0 companies |
| Ib Meinert Jensen | Audit | 0 companies |
| Claus Gerstenfeldt | Board of Directors | 0 companies |
| Michael Gerstenfeldt | Board of Directors | 0 companies |
| Flemming Lundtofte Werenberg | Board of Directors | 0 companies |
| Henrik Kalmer Rasmussen | Board of Directors | 0 companies |
| Bent Agerbo | Board of Directors | 0 companies |
| Ole Retoft | Board of Directors | 0 companies |
| Birthe Gerstenfeldt | Board of Directors | 0 companies |
| Benny Helding Madsen | Board of Directors | 0 companies |
| Grazyna Kristensen | Board of Directors | 0 companies |
| Leif Søndergaard | Board of Directors | 0 companies |