| Revenue | DKK 11,3M | +8% |
| EBITDA | DKK 2,5M | +62% |
| Net profit | DKK 1,6M | +87% |
| Total assets | DKK 14,3M | -14% |
| Equity | DKK 10,9M | +8% |
| Employees | 25 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 7.449 | 8.612 | 10.665 | 10.501 | 11.296 |
| Staff expenses | -0 | -0 | -8.719 | -8.971 | -8.810 |
| EBITDA | 3.420 | 2.575 | 1.946 | 1.530 | 2.486 |
| Depreciation & amort. | -308 | -347 | -372 | -372 | -350 |
| EBIT | 3.112 | 2.228 | 1.574 | 1.158 | 2.136 |
| Net financials | -111 | -79 | -40 | -43 | -50 |
| Profit before tax | 3.000 | 2.150 | 1.534 | 1.115 | 2.086 |
| Tax | 658 | 473 | 333 | 242 | 457 |
| Net profit | 2.342 | 1.676 | 1.201 | 873 | 1.629 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 24.947 | 16.272 | 17.196 | 16.549 | 14.301 |
| Equity | 11.471 | 10.847 | 10.448 | 10.121 | 10.900 |
| Long-term debt | 0 | 0 | 323 | 215 | 469 |
| Short-term debt | 13.439 | 5.401 | 6.391 | 6.151 | 2.883 |
| Total debt | 13.439 | 5.401 | 6.714 | 6.366 | 3.352 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AK Management | Management | 2012 |
| Former (3) | ||
JB Management | Management | 1999 – 1999 |
JO | Audit | 1975 – 1994 |
GB Management | Management | 1975 – 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2016 | |
| Chairman | 1999 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Boesenbæk | Management | 0 companies |
| Jens Ole Smedegård Kjær | Audit | 0 companies |
| Alex Ken Boesenbæk | Management | 0 companies |
| Grethe Boesenbæk | Management | 0 companies |
| Martin André Boesenbæk | Board of Directors | 0 companies |
| Frede Villy Boesenbæk | Chairman | 0 companies |