| Revenue | DKK -13K | -76% |
| EBITDA | DKK -13K | +76% |
| Net profit | DKK 1,7M | -35% |
| Total assets | DKK 29M | +2% |
| Equity | DKK 28,2M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -47 | -46 | -30 | — | -33 | -35 | -31 | -31 | -33 | -52 | -47 | -38 | -54 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -47 | -46 | -30 | -27 | -33 | -35 | -31 | -31 | -33 | -52 | -47 | -38 | -54 | -13 |
| Depreciation & amort. | 8 | 7 | 5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -55 | -53 | -34 | -27 | -33 | -35 | -31 | -31 | -33 | -52 | -47 | -38 | -54 | -13 |
| Net financials | 1.944 | 846 | 2.329 | 575 | 2.764 | 3.102 | -1.900 | -900 | 1.382 | 3.102 | -3.757 | 2.194 | 3.057 | 2.239 |
| Profit before tax | 1.889 | 793 | 2.294 | 548 | 2.731 | 3.067 | -1.931 | -931 | 1.349 | 3.050 | -3.804 | 2.155 | 3.003 | 2.226 |
| Tax | 385 | 200 | 564 | -422 | 601 | 675 | -0 | -0 | 8 | 350 | -0 | -0 | 323 | 496 |
| Net profit | 1.504 | 593 | 1.730 | 970 | 2.131 | 2.391 | -1.931 | -931 | 1.341 | 2.699 | -3.804 | 2.155 | 2.681 | 1.731 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 38.658 | 36.956 | 36.375 | 34.418 | 34.388 | 34.933 | 29.409 | 28.230 | 28.721 | 30.303 | 24.146 | 26.089 | 28.291 | 28.996 |
| Equity | 38.593 | 36.685 | 35.916 | 34.386 | 34.016 | 33.908 | 29.377 | 28.196 | 28.687 | 30.186 | 23.901 | 26.057 | 27.988 | 28.218 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 271 | 457 |
| Short-term debt | 65 | 271 | 459 | 32 | 372 | 1.026 | 32 | 34 | 34 | 117 | 245 | 32 | 32 | 320 |
| Total debt | 65 | 271 | 459 | 32 | 372 | 1.026 | 32 | 34 | 34 | 117 | 245 | 32 | 303 | 777 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LK Management | Management | 1975 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2006 | |
| Individual | 25.0% | 25.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Klingenberg | Management | 0 companies |