| Revenue | DKK 2,3M | +935% |
| EBITDA | DKK 2,2M | +1493% |
| Net profit | DKK 1,6M | +698% |
| Total assets | DKK 5,7M | -38% |
| Equity | DKK 5,7M | -31% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 254 | 273 | 314 | 220 | 2.273 |
| Staff expenses | -17 | -30 | -21 | -12 | -11 |
| EBITDA | 190 | 158 | 137 | 137 | 2.182 |
| Depreciation & amort. | -150 | -150 | -150 | -115 | -85 |
| EBIT | 39 | 8 | -13 | 22 | 2.096 |
| Net financials | 505 | -69 | -163 | 240 | 16 |
| Profit before tax | 544 | -60 | -177 | 262 | 2.112 |
| Tax | 122 | -13 | -39 | 58 | 482 |
| Net profit | 423 | -47 | -138 | 204 | 1.630 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 11.129 | 10.787 | 9.116 | 9.275 | 5.719 |
| Equity | 9.681 | 9.633 | 7.996 | 8.200 | 5.677 |
| Long-term debt | 553 | 537 | 524 | 571 | 0 |
| Short-term debt | 462 | 209 | 228 | 146 | 42 |
| Total debt | 1.015 | 747 | 752 | 718 | 42 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
IE Management | Management | 2018 |
| Former (4) | ||
BK Management | Management | 1974 – 2017 |
SD Audit | Audit | 1992 – 2017 |
| Audit | 1974 – 1992 | |
NR Audit | Audit | 1974 – 1991 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2025 | |
| Individual | 50–66.65% | 50–66.65% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Bruno Kjeld Nielsen | Management | 0 companies |
| Svend Dørffer | Audit | 0 companies |
| Reg. revisor Hugo Uhrskov Lars en | Audit | 0 companies |
| Niels-Jørgen Rohde | Audit | 0 companies |
| Inger Elisabeth Nielsen | Management | 0 companies |