| Revenue | DKK 396K | -17% |
| EBITDA | DKK 396K | -17% |
| Net profit | DKK 224K | -68% |
| Total assets | DKK 7,7M | -55% |
| Equity | DKK 1,4M | -83% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 466 | 175 | 485 | 475 | 396 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 466 | 175 | 485 | 475 | 396 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -82 |
| EBIT | 466 | 175 | 485 | 475 | 313 |
| Net financials | -212 | 88 | -222 | 411 | -26 |
| Profit before tax | 255 | 263 | 263 | 886 | 287 |
| Tax | 65 | 49 | 56 | 195 | 63 |
| Net profit | 189 | 214 | 207 | 691 | 224 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 17.732 | 17.977 | 16.952 | 17.074 | 7.680 |
| Equity | 8.188 | 8.402 | 7.509 | 8.200 | 1.365 |
| Long-term debt | 6.818 | 6.535 | 6.202 | 5.852 | 5.549 |
| Short-term debt | 731 | 1.054 | 1.259 | 1.039 | 766 |
| Total debt | 7.548 | 7.588 | 7.461 | 6.891 | 6.315 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AF Management | Management | 1975 |
| Former (3) | ||
| Audit | 1975 – 1988 | |
OL Audit | Audit | 2001 – 2017 |
EN Audit | Audit | 1975 – 1995 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Board of Directors | 1975 | |
| Former (6) | ||
| Board of Directors | 1975 – 1991 | |
| Board of Directors | 1975 – 2006 | |
| Board of Directors | 2006 – 2009 | |
| Board of Directors | 1975 – 1988 | |
| Board of Directors | 1975 – 1991 | |
| Board of Directors | 2009 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Peter Valdemar Jørgensen | Audit | 0 companies |
| Ole Lund Pedersen | Audit | 0 companies |
| Erik Nexøe | Audit | 0 companies |
| Arne Finn Jakobsen | Management | 0 companies |
| Jytte Lizzie Holm | Board of Directors | 0 companies |
| Lis Strandgaard Jakobsen | Board of Directors | 0 companies |
| Ole Peder Poulsen | Board of Directors | 0 companies |
| Erik Abildgaard Simonsen | Board of Directors | 0 companies |
| Lykke Strandgaard Jakobsen | Board of Directors | 0 companies |
| Jytte Sørensen | Board of Directors | 0 companies |
| Søren Nielsen | Board of Directors | 0 companies |
| Morten Rubi Herold Jensen | Board of Directors | 0 companies |