| Revenue | DKK 3,2M | -50% |
| EBITDA | DKK -2,9M | -505% |
| Net profit | DKK -2,7M | -70% |
| Total assets | DKK 2M | -82% |
| Equity | DKK -2,7M | -84441% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 7.296 | 8.939 | 7.803 | 6.507 | 3.238 |
| Staff expenses | -6.504 | -7.210 | -6.891 | -6.993 | -3.113 |
| EBITDA | 792 | 1.729 | 912 | -487 | -2.945 |
| Depreciation & amort. | -866 | -836 | -807 | -1.044 | -565 |
| EBIT | -74 | 893 | 105 | -1.531 | -3.511 |
| Net financials | -103 | -75 | -87 | -135 | -134 |
| Profit before tax | -177 | 818 | 18 | -1.666 | -3.644 |
| Tax | -11 | 194 | 15 | -108 | -989 |
| Net profit | -166 | 624 | 3 | -1.558 | -2.655 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 12.453 | 11.822 | 10.064 | 10.993 | 2.024 |
| Equity | 1.535 | 2.158 | 1.561 | 3 | -2.652 |
| Long-term debt | 156 | 384 | 191 | 0 | 355 |
| Short-term debt | 8.888 | 7.595 | 6.803 | 9.588 | 4.263 |
| Total debt | 9.044 | 7.979 | 6.993 | 9.588 | 4.618 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
OL Management | Management | 2024 |
| Former (1) | ||
JP Management | Management | 2008 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2008 | |
| Board of Directors | 1981 | |
| Former (7) | ||
| Board of Directors | 1981 – 1993 | |
| Board of Directors | 1981 – 1991 | |
| Board of Directors | 1993 – 2005 | |
| Board of Directors | 1981 – 1988 | |
| Board of Directors | 1981 – 2008 | |
| Board of Directors | 1981 – 1988 | |
| Board of Directors | 1981 – 1990 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 25–33.32% | 25–33.32% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Pedersen | Management | 0 companies |
| Ole Lundsgaard Andersen | Management | 0 companies |
| Michael Kruse Mogensen | Board of Directors | 0 companies |
| Troels Edelmann Christensen | Board of Directors | 0 companies |
| Thomas Wibroe Gregersen | Board of Directors | 0 companies |
| Vibeke Berit Sellerup Jauer | Board of Directors | 0 companies |
| Michael Thiesen | Board of Directors | 0 companies |
| Poul Kjær Kristensen | Board of Directors | 0 companies |
| Søren Tyge Sørensen | Board of Directors | 0 companies |
| Leif Brauer | Board of Directors | 0 companies |
| Sven Wiebelitz | Board of Directors | 0 companies |