Skip to content
Riskpilot
← Back to search
Sign in
Get full access
FORNAX A/S
A/S
Active
CVR 51327918
Tietgensvej 21, 8600
Silkeborg
Manufacture of ovens, furnaces and permanent household heating equipment
·
NACE 2821
Est. 1975 · 50 years old
21 employees
Monitor
Share
Denmark
/
Companies
/
Manufacture of ovens, furnaces and permanent household heating equipment
/
FORNAX A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
6M
13M
19M
25M
10M
2021
16M
2022
19M
2023
22M
2024
13M
2025
EBITDA
DKK millions
10M
8M
5M
3M
0M
1M
2021
7M
+600%
2022
8M
+14%
2023
7M
-12%
2024
0M
-100%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Gross profit
9.575
15.849
18.561
21.722
13.341
Staff expenses
-8.138
-8.642
-10.409
-14.540
-13.825
EBITDA
1.437
7.191
8.151
7.167
-483
Depreciation & amort.
-379
-418
-428
-429
-567
EBIT
1.058
6.772
7.724
6.738
-1.050
Net financials
-281
-596
-201
-146
-482
Profit before tax
777
6.177
7.523
6.592
-1.532
Tax
172
1.360
1.656
1.451
-347
Net profit
605
4.817
5.867
5.141
-1.185
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
21.003
25.645
33.601
32.200
28.961
Equity
5.826
10.643
12.510
14.651
9.466
Long-term debt
7.909
7.231
6.885
6.515
10.197
Short-term debt
6.650
5.793
10.571
4.650
4.379
Total debt
14.558
13.024
17.456
11.166
14.577
Financial ratios
5-year trend
EBITDA margin (of gross profit)
-3.6%
This company
2021
2025
Equity ratio
32.7%
This company
38.2%
Market median
+14% vs market
2021
2025
Return on equity
-12.5%
This company
18.4%
Market median
-168% vs market
2021
2025
Net profit margin (of gross profit)
-8.9%
This company
2021
2025
Asset turnover (of gross profit)
0.46×
This company
2021
2025
Debt / equity
2.06×
This company
0.62×
Market median
-232% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on FORNAX A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
