| Revenue | DKK 7,7M | +0% |
| EBITDA | DKK 5,2M | +2% |
| Net profit | DKK 10,7M | +43% |
| Total assets | DKK 204,7M | -1% |
| Equity | DKK 191,8M | +5% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6.983 | 7.009 | 7.224 | 7.634 | 7.652 |
| Staff expenses | -2.100 | -2.100 | -2.100 | -2.100 | -2.100 |
| EBITDA | 4.728 | 4.767 | 4.886 | 5.101 | 5.223 |
| Depreciation & amort. | -894 | -894 | -1.178 | -909 | -909 |
| EBIT | 3.834 | 3.873 | 3.708 | 4.192 | 4.314 |
| Net financials | 16.875 | 16.895 | 4.315 | 5.000 | 7.775 |
| Profit before tax | 20.709 | 20.768 | 8.023 | 9.192 | 12.089 |
| Tax | 1.437 | 1.637 | 1.635 | 1.749 | 1.414 |
| Net profit | 19.272 | 19.131 | 6.388 | 7.443 | 10.675 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 183.017 | 191.716 | 194.184 | 205.757 | 204.704 |
| Equity | 156.209 | 173.340 | 177.728 | 183.170 | 191.845 |
| Long-term debt | 13.403 | 11.852 | 10.509 | 8.483 | 7.065 |
| Short-term debt | 11.507 | 4.529 | 3.891 | 12.003 | 3.594 |
| Total debt | 24.910 | 16.381 | 14.400 | 20.486 | 10.659 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
CA Management | Management | 1975 – 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 0% | 2023 | |
| Individual | 33.33–49.99% | 0% | 2023 | |
| Individual | 20–24.99% | 100% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Alfred Larsen | Management | 0 companies |