| Revenue | DKK -31K | -101% |
| EBITDA | DKK -331K | -112% |
| Net profit | DKK -222K | -111% |
| Total assets | DKK 810K | -84% |
| Equity | DKK 781K | -22% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 672 | 627 | 3.255 | -31 |
| Staff expenses | -366 | -364 | -484 | -300 |
| EBITDA | 305 | 263 | 2.771 | -331 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | 305 | 263 | 2.771 | -331 |
| Net financials | -243 | -284 | -73 | 40 |
| Profit before tax | 63 | -10 | 2.698 | -154 |
| Tax | 16 | 5 | 648 | 68 |
| Net profit | 47 | -16 | 2.051 | -222 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 7.622 | 7.352 | 5.162 | 810 |
| Equity | 2.753 | 2.737 | 1.003 | 781 |
| Long-term debt | 4.028 | 3.806 | 1.074 | 0 |
| Short-term debt | 409 | 382 | 3.084 | 30 |
| Total debt | 4.437 | 4.188 | 4.159 | 30 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RE Management | Management | 1974 | — | — |
PF Management | Management | 1974 | — | — |
IL Management | Management | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1974 | — | — | |
| Board of Directors | 1974 | — | — | |
| Board of Directors | 1974 | — | — | |
| Board of Directors | 1974 | — | — | |
| Board of Directors | 1974 | — | — | |
| Board of Directors | 1974 | — | — | |
| Board of Directors | 1974 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ADMINISTRATIONSSELSKABET AF 15. AUGUST 2000 ApS | Company | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Richard Ernst Larsen | Management | 0 companies |
| Per Frederik Elsberg | Management | 0 companies |
| Inge Larsen | Management | 0 companies |
| Pia Susanne Munkholm | Board of Directors | 0 companies |
| Erna Alice Elsberg | Board of Directors | 0 companies |
| Elo Tostenæs | Board of Directors | 0 companies |
| Per Nielsen | Board of Directors | 0 companies |
| Jørgen Aage Simonsen | Board of Directors | 0 companies |
| Peter Varming | Board of Directors | 0 companies |
| Mogens Munkholm Elsberg | Board of Directors | 0 companies |