| Revenue | DKK 8,2M | -1% |
| EBITDA | DKK 4,3M | -5% |
| Net profit | DKK 4,1M | -1% |
| Total assets | DKK 1M | -26% |
| Equity | DKK 589K | +23% |
| Employees | 9 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 7.248 | 7.586 | 8.387 | 8.276 | 8.208 |
| Staff expenses | -3.099 | -2.972 | -3.328 | -3.771 | -3.932 |
| EBITDA | 4.149 | 4.613 | 5.059 | 4.501 | 4.275 |
| Depreciation & amort. | -404 | -331 | -404 | -351 | -162 |
| EBIT | 3.745 | 4.283 | 4.655 | 4.150 | 4.114 |
| Net financials | -65 | -66 | -68 | -14 | -6 |
| Profit before tax | 3.679 | 4.217 | 4.588 | 4.135 | 4.108 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 3.679 | 4.217 | 4.588 | 4.135 | 4.108 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.561 | 1.625 | 1.580 | 1.406 | 1.046 |
| Equity | -2.272 | -940 | 762 | 481 | 589 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.833 | 2.564 | 818 | 925 | 456 |
| Total debt | 3.833 | 2.564 | 818 | 925 | 456 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
EN Management | Management | 2021 |
CL Management | Management | 2021 |
| Former (5) | ||
VK Stakeholder | Stakeholder | 1975 – 2004 |
HA Stakeholder | Stakeholder | 2003 – 2007 |
AT Stakeholder | Stakeholder | 2003 – 2008 |
KB Stakeholder | Stakeholder | 2013 – 2016 |
LC Stakeholder | Stakeholder | 1975 – 2012 |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Vagn Kolze | Stakeholder | 0 companies |
| Henning Anker Rode Lindeberg | Stakeholder | 0 companies |
| Arne Toft Ravn Pedersen | Stakeholder | 0 companies |
| Katrine Bernsdorf | Stakeholder | 0 companies |
| Leif Clausen | Stakeholder | 0 companies |
| Eddie Normann Nielsen | Management | 0 companies |
| Christian Lindhardt | Management | 0 companies |