| Revenue | DKK -250K | -9291% |
| EBITDA | DKK -409K | -156% |
| Net profit | DKK -388K | -189% |
| Total assets | DKK 1,9M | -20% |
| Equity | DKK 1,7M | -21% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 545 | 222 | 375 | 226 | 174 | 161 | 693 | 65 | -101 | -50 | 158 | 3 | -250 |
| Staff expenses | -488 | -512 | -434 | -265 | -236 | -250 | -292 | -228 | -142 | -141 | -152 | -163 | -159 |
| EBITDA | 58 | -291 | -59 | -38 | -62 | -90 | 401 | -163 | -244 | -191 | 6 | -160 | -409 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 58 | -291 | -59 | -38 | -62 | -90 | 401 | -163 | -244 | -191 | 6 | -160 | -409 |
| Net financials | 41 | 34 | 47 | 10 | 15 | 12 | -86 | -28 | -11 | -3 | 12 | 26 | 20 |
| Profit before tax | 99 | -256 | -13 | -28 | -47 | -78 | 314 | -191 | -255 | -194 | 18 | -134 | -388 |
| Tax | 24 | 56 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 74 | -312 | -13 | -28 | -47 | -78 | 314 | -191 | -255 | -194 | 18 | -134 | -388 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.870 | 3.561 | 3.601 | 3.489 | 3.477 | 3.396 | 3.926 | 3.000 | 2.693 | 2.459 | 2.460 | 2.330 | 1.875 |
| Equity | 3.597 | 3.235 | 3.173 | 3.094 | 3.047 | 2.918 | 3.179 | 2.934 | 2.624 | 2.374 | 2.335 | 2.142 | 1.692 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 274 | 326 | 428 | 395 | 430 | 478 | 747 | 66 | 68 | 85 | 125 | 188 | 182 |
| Total debt | 274 | 326 | 428 | 395 | 430 | 478 | 747 | 66 | 68 | 85 | 125 | 188 | 182 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PT Audit | Audit | 2004 | — | — |
HL | Audit | 1974 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1974 |
| Person | Role here | Other companies |
|---|---|---|
| Per Toftehøj | Audit | 0 companies |
| Henning Liebmann Hansen | Audit | 0 companies |