| Revenue | DKK 7,8M | +15% |
| EBITDA | DKK 5,3M | +14% |
| Net profit | DKK 3,5M | +13% |
| Total assets | DKK 18,2M | +21% |
| Equity | DKK 9,1M | +6% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.869 | 5.596 | 5.814 | 6.089 | 5.242 | 6.666 | 9.506 | 9.727 | 6.968 | 10.477 | 9.214 | 6.605 | 6.843 | 7.835 |
| Staff expenses | -1.822 | -1.913 | -2.420 | -2.553 | -2.120 | -2.637 | -2.881 | -2.946 | -2.630 | -2.563 | -2.959 | -2.317 | -2.190 | -2.448 |
| EBITDA | 2.047 | 3.683 | 3.394 | 3.536 | 3.121 | 4.028 | 6.625 | 6.782 | 4.338 | 7.914 | 6.254 | 4.288 | 4.653 | 5.288 |
| Depreciation & amort. | 89 | 169 | 142 | 115 | -134 | -171 | -163 | -122 | -147 | -135 | -182 | -239 | -275 | -333 |
| EBIT | 1.958 | 3.514 | 3.252 | 3.421 | 2.987 | 3.857 | 6.462 | 6.660 | 4.191 | 7.779 | 6.073 | 4.049 | 4.378 | 4.955 |
| Net financials | -310 | -267 | -191 | -83 | -81 | -82 | -44 | 95 | 111 | 172 | 5 | 56 | -380 | -396 |
| Profit before tax | 1.648 | 3.247 | 3.061 | 3.338 | 2.906 | 3.775 | 6.418 | 6.755 | 4.302 | 7.951 | 6.077 | 4.105 | 3.998 | 4.559 |
| Tax | 415 | 819 | 771 | 798 | 644 | 836 | 1.417 | 1.491 | 948 | 1.752 | 1.339 | 908 | 894 | 1.054 |
| Net profit | 1.233 | 2.427 | 2.290 | 2.540 | 2.263 | 2.940 | 5.002 | 5.263 | 3.353 | 6.199 | 4.739 | 3.197 | 3.105 | 3.506 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.886 | 10.553 | 6.371 | 8.165 | 7.253 | 10.377 | 11.507 | 13.297 | 12.484 | 16.428 | 17.674 | 13.495 | 15.074 | 18.234 |
| Equity | 3.376 | 4.603 | 2.493 | 5.033 | 4.896 | 5.735 | 7.937 | 10.200 | 10.053 | 13.252 | 12.991 | 9.488 | 8.593 | 9.099 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 148 | 1.326 | 922 | 861 | 1.096 |
| Short-term debt | 5.486 | 5.950 | 3.878 | 3.132 | 2.358 | 4.642 | 3.570 | 3.097 | 2.431 | 3.028 | 3.357 | 3.084 | 5.610 | 8.040 |
| Total debt | 5.486 | 5.950 | 3.878 | 3.132 | 2.358 | 4.642 | 3.570 | 3.097 | 2.431 | 3.176 | 4.683 | 4.006 | 6.471 | 9.136 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KV Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
VR Management | Management | 2004 | — | — |
IW Management | Management | 1975 | — | — |
CW Management | Management | 1975 | — | — |
MB Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vang Holding ApS | Company | 100.0% | 100.0% | 2022 |
V.D. HOLDING 2013 ApS | Company | 100.0% | 100.0% | 2013 |
VMD Holding, Vejle ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Vang | Chief Executive Officer | 0 companies |
| Vibeke Riishøj Dissing | Management | 0 companies |
| Inga Wiechmann | Management | 0 companies |
| Claus Wiechmann | Management | 0 companies |
| Marcus Burghardt | Management | 0 companies |