| Revenue | DKK 4,1M | +2% |
| EBITDA | DKK 4M | +0% |
| Net profit | DKK 2M | +33% |
| Total assets | DKK 76,3M | -1% |
| Equity | DKK 11,4M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 7.456 | 3.807 | 3.611 | 3.805 | 3.772 | 3.506 | 4.033 | 4.119 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14.763 | 3.755 | 3.582 | 3.777 | 3.765 | 3.450 | 4.005 | 3.991 |
| Depreciation & amort. | -905 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15.668 | 3.755 | 3.582 | 3.777 | 3.765 | 3.450 | 4.005 | 3.991 |
| Net financials | -1.344 | -2.077 | -2.065 | -1.945 | -1.845 | -1.690 | -1.996 | -1.426 |
| Profit before tax | -17.011 | 1.678 | 1.517 | 1.832 | 1.920 | 1.760 | 2.009 | 2.565 |
| Tax | -3.979 | -796 | 351 | 423 | 420 | 387 | 506 | 563 |
| Net profit | -13.032 | 2.474 | 1.166 | 1.409 | 1.500 | 1.373 | 1.503 | 2.002 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 105.983 | 64.801 | 62.648 | 61.176 | 59.192 | 58.602 | 77.311 | 76.280 |
| Equity | 34.833 | 7.474 | 7.240 | 6.649 | 6.548 | 6.921 | 10.892 | 11.394 |
| Long-term debt | 42.880 | 37.380 | 44.075 | 42.515 | 40.912 | 39.280 | 48.114 | 44.697 |
| Short-term debt | 18.444 | 11.019 | 2.228 | 2.799 | 2.487 | 3.151 | 7.764 | 9.771 |
| Total debt | 61.324 | 48.400 | 46.303 | 45.314 | 43.399 | 42.431 | 55.878 | 54.468 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MF Management | Management | 2013 | — | — |
BN Management | Management | 1974 | — | — |
JB Management | Management | 2012 | — | — |
AG Management | Management | 1974 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 1974 | — | — | |
| Board of Directors | 1974 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
H. DAUGAARD HOLDING A/S | Company | 100.0% | 100.0% | 2013 |
H. DAUGAARD A/S | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Frihagen | Management | 0 companies |
| Bjarne Nielsen | Management | 0 companies |
| Jan Bruun Jørgensen | Management | 0 companies |
| Axel Guldbrandt-Jensen | Management | 0 companies |
| Palle Mogensen | Board of Directors | 0 companies |
| Jesper Knudsen | Chairman | 0 companies |
| Jørgen Meyer | Board of Directors | 0 companies |
| Helle Nielsen | Board of Directors | 0 companies |
| Jørgen Eeg Sørensen | Board of Directors | 0 companies |
| Michael Dixi Nielsen | Board of Directors | 0 companies |
| Christian Majgaard Nielsen | Chairman | 0 companies |
| Jesper Hvid Nielsen | Board of Directors | 0 companies |
| Poul Heidelbach Foss Michelsen | Board of Directors | 0 companies |
| Leif Bank-Jørgensen | Board of Directors | 0 companies |
| Jette Nielsen | Board of Directors | 0 companies |
| Henrik Kleis | Chairman | 0 companies |