| Revenue | DKK -9K | -61% |
| EBITDA | DKK -9K | +61% |
| Net profit | DKK -7K | +61% |
| Total assets | DKK 3K | -55% |
| Equity | DKK -2K | -137% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9.839 | 1.976 | -350 | -238 | 354 | 90 | -30 | -52 | -4 | -29 | -11 | -298 | -24 | -9 |
| Staff expenses | -9.429 | -5.634 | -61 | -12 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 410 | -3.657 | -411 | -226 | 354 | 90 | -30 | -52 | -4 | -29 | -11 | -298 | -24 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 410 | -3.657 | -411 | -226 | 354 | 90 | -30 | -52 | -4 | -29 | -11 | -298 | -24 | -9 |
| Net financials | -485 | -517 | -429 | -492 | -440 | -317 | -3 | -1 | -15 | -0 | -0 | -0 | -0 | 0 |
| Profit before tax | -75 | -4.174 | -840 | -718 | -85 | -227 | -33 | -53 | -20 | -29 | -11 | -298 | -24 | -9 |
| Tax | -18 | 753 | -0 | -0 | -0 | -58 | -7 | -12 | -4 | -6 | -2 | -2 | -5 | -2 |
| Net profit | -57 | -4.928 | -840 | -718 | -85 | -169 | -26 | -42 | -15 | -22 | -8 | -295 | -19 | -7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.526 | 6.203 | 6.156 | 5.692 | 1.845 | 259 | 66 | 49 | 28 | 16 | 13 | 13 | 6 | 3 |
| Equity | — | -3.290 | -4.131 | -4.848 | -4.934 | -5.103 | -5.128 | -5.170 | -5.185 | 12 | 9 | -286 | 5 | -2 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12.773 | 9.044 | 9.937 | 10.241 | 6.654 | 5.362 | 5.194 | 5.219 | 5.213 | 4 | 4 | 299 | 0 | 5 |
| Total debt | 12.773 | 9.044 | 9.937 | 10.541 | 6.779 | 5.362 | 5.194 | 5.219 | 5.213 | 4 | 4 | 299 | 0 | 5 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VB Audit | Audit | 1975 | — | — |
PF Audit | Audit | 1975 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1975 |
| Person | Role here | Other companies |
|---|---|---|
| Verner Bøgh | Audit | 0 companies |
| Peder Frøjk Madsen | Audit | 0 companies |