| Revenue | DKK 159K | +142% |
| EBITDA | DKK 159K | +142% |
| Net profit | DKK 202K | +395% |
| Total assets | DKK 2,2M | -27% |
| Equity | DKK 1,9M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -217 | — | 224 | 155 | 154 | 77 | 68 | 107 | 105 | 66 | 159 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -41 | 0 | 604 | 60 | 60 | 77 | 68 | 107 | 141 | 66 | 159 |
| Depreciation & amort. | -36 | -0 | -20 | -20 | -20 | -20 | -20 | -20 | -0 | -0 | -0 |
| EBIT | -76 | 0 | 584 | 40 | 39 | 56 | 47 | 87 | 141 | 66 | 159 |
| Net financials | -64 | 0 | -81 | -30 | -22 | -21 | -20 | -20 | -14 | -13 | 43 |
| Profit before tax | -13 | 0 | 502 | 10 | 17 | 35 | 27 | 67 | 126 | 52 | 202 |
| Tax | -1 | -0 | -1 | -7 | 2 | 48 | 6 | 15 | 28 | 11 | 1 |
| Net profit | -12 | 0 | 504 | 18 | 15 | -13 | 21 | 52 | 99 | 41 | 202 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.040 | 0 | 2.990 | 2.929 | 2.914 | 2.901 | 2.888 | 2.910 | 2.983 | 2.977 | 2.163 |
| Equity | 1.094 | 0 | 1.605 | 1.622 | 1.637 | 1.624 | 1.645 | 1.697 | 1.796 | 1.837 | 1.924 |
| Long-term debt | -1.666 | 0 | 1.142 | 1.075 | 1.027 | 975 | 931 | 887 | 834 | 785 | 0 |
| Short-term debt | -66 | 0 | 60 | 65 | 86 | 103 | 118 | 135 | 155 | 158 | 239 |
| Total debt | -1.732 | 0 | 1.202 | 1.139 | 1.114 | 1.078 | 1.049 | 1.022 | 989 | 942 | 239 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1974 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 1995 | |
| Individual | 50.0% | 50.0% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Steinmann | Board of Directors | 0 companies |
| Jeanne Rosborg | Board of Directors | 0 companies |