| Revenue | DKK 115K | -1% |
| EBITDA | DKK 204K | +2799% |
| Net profit | DKK -333K | -133% |
| Total assets | DKK 8,4M | -10% |
| Equity | DKK 7,6M | -8% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 108 | 110 | 113 | 117 | 115 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -73 | -46 | -8 | 204 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -73 | -46 | -8 | 204 |
| Net financials | 1.369 | 56 | 486 | 1.403 | -537 |
| Profit before tax | 1.363 | -17 | 440 | 1.395 | -333 |
| Tax | 300 | 5 | 106 | 379 | -0 |
| Net profit | 1.063 | -23 | 334 | 1.017 | -333 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 8.784 | 8.333 | 8.244 | 9.317 | 8.426 |
| Equity | 7.922 | 7.565 | 7.564 | 8.245 | 7.577 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 451 | 361 | 279 | 670 | 446 |
| Total debt | 451 | 361 | 279 | 670 | 446 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
PA | Audit | 1973 – 1990 |
OH | Audit | 1973 – 2008 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Former (2) | ||
| Board of Directors | 1973 – 1994 | |
| Board of Directors | 1973 – 1992 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2025 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 1997 | |
| Individual | 50–66.65% | 50–66.65% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Palle Aagaard Sørensen | Audit | 0 companies |
| Ole Hvid Christiansen | Audit | 0 companies |
| Nina Rekman | Board of Directors | 0 companies |
| Tine Madelung Norlin | Board of Directors | 0 companies |
| Holger Vilhelm Madelung | Board of Directors | 0 companies |
| Anna Jensine Madelung | Board of Directors | 0 companies |
| Vibeke Nimskov | Board of Directors | 0 companies |
| Peter Madelung | Board of Directors | 0 companies |