| Revenue | DKK 8,2M | +10% |
| EBITDA | DKK 1,4M | -9% |
| Net profit | DKK 605K | -5% |
| Total assets | DKK 19,4M | -6% |
| Equity | DKK 6,7M | +10% |
| Employees | 11 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 8.225 | 7.807 | 6.989 | 7.417 | 8.185 |
| Staff expenses | -5.286 | -5.866 | -5.584 | -5.926 | -6.824 |
| EBITDA | 2.938 | 1.941 | 1.405 | 1.491 | 1.361 |
| Depreciation & amort. | -20 | -29 | -13 | -26 | -62 |
| EBIT | 2.918 | 1.912 | 1.392 | 1.464 | 1.299 |
| Net financials | -37 | -202 | -503 | -612 | -505 |
| Profit before tax | 2.881 | 1.710 | 889 | 852 | 794 |
| Tax | 662 | 403 | 238 | 214 | 189 |
| Net profit | 2.220 | 1.307 | 651 | 638 | 605 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 15.509 | 20.350 | 17.687 | 20.740 | 19.423 |
| Equity | 6.427 | 6.234 | 5.985 | 6.123 | 6.729 |
| Long-term debt | 247 | 247 | 247 | 486 | 456 |
| Short-term debt | 8.836 | 13.870 | 11.455 | 14.112 | 12.216 |
| Total debt | 9.082 | 14.116 | 11.702 | 14.598 | 12.672 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MS Management | Management | 2008 |
| Former (2) | ||
JM Management | Management | 1974 – 2007 |
HP Audit | Audit | 1974 – 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2021 | |
| Board of Directors | 2019 | |
| Former (5) | ||
| Board of Directors | 1974 – 1995 | |
| Chairman | 2015 – 2021 | |
| Board of Directors | 1974 – 1993 | |
| Board of Directors | 1997 – 2019 | |
| Board of Directors | 1995 – 2000 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 | |
| Company | 50–66.65% | 50–66.65% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Jose Maria Figueiras Salinas | Management | 0 companies |
| Hans Peter Jørgensen | Audit | 0 companies |
| Måns Spånberg | Management | 0 companies |
| Bent Letman | Board of Directors | 0 companies |
| Vanessa Maria Figueiras Salinas | Chairman | 0 companies |
| Anne-Pia Salinas | Chairman | 0 companies |
| Peter Christian Figueiras Salinas | Board of Directors | 0 companies |
| Kim Hjelmsbo | Board of Directors | 0 companies |
| Allan Steiness | Board of Directors | 0 companies |
| Grethe Brendstrup Bagger | Board of Directors | 0 companies |