| Revenue | DKK 5,3M | -14% |
| EBITDA | DKK 739K | -65% |
| Net profit | DKK 255K | -80% |
| Total assets | DKK 15,7M | -17% |
| Equity | DKK 3,6M | -33% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 6.530 | 6.991 | 6.277 | 6.081 | 5.251 |
| Staff expenses | -4.285 | -4.646 | -4.380 | -3.983 | -4.512 |
| EBITDA | 2.246 | 2.346 | 1.895 | 2.098 | 739 |
| Depreciation & amort. | -333 | -282 | -273 | -271 | -284 |
| EBIT | 1.913 | 2.063 | 1.622 | 1.827 | 455 |
| Net financials | -574 | -620 | -213 | -154 | -127 |
| Profit before tax | 1.338 | 1.444 | 1.408 | 1.673 | 328 |
| Tax | 328 | 317 | 319 | 371 | 73 |
| Net profit | 1.010 | 1.127 | 1.089 | 1.303 | 255 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 18.898 | 18.127 | 18.508 | 18.954 | 15.673 |
| Equity | 3.054 | 3.930 | 4.520 | 5.322 | 3.577 |
| Long-term debt | 5.305 | 5.223 | 4.949 | 4.676 | 5.552 |
| Short-term debt | 10.296 | 8.742 | 8.814 | 8.716 | 6.316 |
| Total debt | 15.601 | 13.966 | 13.763 | 13.392 | 11.868 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
BØ Management | Management | 2009 – 2018 |
Pd Unofficial title | Unofficial title | 2002 – 2009 |
EB Unofficial title | Unofficial title | 2002 – 2009 |
CA Audit | Audit | 1991 – 1994 |
JB Audit | Audit | 1994 – 1996 |
JV Management | Management | 1974 – 1990 |
HK Audit | Audit | 1974 – 1990 |
PS Unofficial title | Unofficial title | 1974 – 2005 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Chairman | 2009 – 2018 | |
| Board of Directors | 2016 – 2019 | |
| Board of Directors | 2009 – 2019 | |
| Board of Directors | 2009 – 2016 | |
| Board of Directors | 2009 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20–24.99% | 20–24.99% | 2009 | |
| Company | 25–33.32% | 25–33.32% | 2018 | |
| Company | 20–24.99% | 20–24.99% | 2009 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Børge Ørgård | Management | 0 companies |
| Palle de Place Kirkeby | Unofficial title | 0 companies |
| Erik Bjerg Kamstrup | Unofficial title | 0 companies |
| Center-Revision A/S | Audit | 0 companies |
| Jes Byskov | Audit | 0 companies |
| Jens Visholm Thomsen | Management | 0 companies |
| Henning Kehlet | Audit | 0 companies |
| Preben Sand | Unofficial title | 0 companies |
| Anders Ove Frandsen | Chairman | 0 companies |
| Anders Emil Harder Nielsen | Board of Directors | 0 companies |
| Per Damgaard | Board of Directors | 0 companies |
| Anker Klinkby Bjerre | Board of Directors | 0 companies |
| Anne-Marie Lund Kvistgaard | Board of Directors | 0 companies |