| Revenue | DKK 109K | +688% |
| EBITDA | DKK 109K | +688% |
| Net profit | DKK 3,4M | +452% |
| Total assets | DKK 14,4M | +31% |
| Equity | DKK 9,7M | +53% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 876 | 614 | 421 | 326 | 498 | 353 | 251 | -37 | 7 | 4 | 1 | 14 | 109 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 876 | 614 | 421 | 326 | 498 | 353 | 251 | -37 | 7 | 4 | 1 | 14 | 109 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 876 | 614 | 421 | 326 | 498 | 353 | 251 | -37 | 7 | 4 | 1 | 14 | 109 |
| Net financials | -112 | 1.655 | 294 | 258 | 386 | 1.930 | 455 | 462 | -9 | 6 | 488 | 604 | 3.285 |
| Profit before tax | 764 | 2.269 | 715 | 584 | 883 | 2.283 | 706 | 426 | -2 | 10 | 489 | 618 | 3.393 |
| Tax | 192 | 546 | 123 | 90 | 130 | 86 | 74 | 7 | -9 | 1 | 8 | 9 | 30 |
| Net profit | 572 | 1.722 | 593 | 494 | 754 | 2.197 | 632 | 419 | 7 | 9 | 481 | 609 | 3.363 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.724 | 7.639 | 9.146 | 9.515 | 9.065 | 11.512 | 12.550 | 11.616 | 10.280 | 8.691 | 10.455 | 11.011 | 14.375 |
| Equity | -1.625 | 98 | 690 | 1.184 | 1.938 | 4.135 | 4.767 | 5.186 | 5.193 | 5.202 | 5.683 | 6.292 | 9.655 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.111 | 4.242 | 2.306 |
| Short-term debt | 7.349 | 7.542 | 8.455 | 8.330 | 7.127 | 7.377 | 7.783 | 6.430 | 5.087 | 3.489 | 2.662 | 478 | 2.415 |
| Total debt | 7.349 | 7.542 | 8.455 | 8.330 | 7.127 | 7.377 | 7.783 | 6.430 | 5.087 | 3.489 | 4.772 | 4.719 | 4.721 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Management | Management | 1963 | — | — |
BK Management | Management | 1963 | — | — |
ST Management | Management | 1999 | — | — |
PB Chief Executive Officer | Chief Executive Officer | 2000 | — | — |
KF Management | Management | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2004 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 1963 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 1996 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 1963 | — | — | |
| Board of Directors | 1963 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KPK INVEST A/S | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Povl Erik Kristensen | Management | 0 companies |
| Bent Kresten Krusøe-Bach | Management | 0 companies |
| Søren Tyge Sørensen | Management | 0 companies |
| Per Bodé | Chief Executive Officer | 0 companies |
| Ken Flemming Røge Rasmussen | Management | 0 companies |
| Birgitte Breinholt | Chairman | 0 companies |
| Kim Eriksen | Board of Directors | 0 companies |
| Jamratsri Seepolla Rasmussen | Chairman | 0 companies |
| Jesper Scheel Edelmann | Board of Directors | 0 companies |
| Niels Peder Opstrup | Board of Directors | 0 companies |
| Vagn Aage Jensen | Chairman | 0 companies |
| Peter Røge Rasmussen | Board of Directors | 0 companies |
| Trudy Margrethe Krusøe-Bach | Board of Directors | 0 companies |
| John Charles Rowe | Board of Directors | 0 companies |
| Claus Røge Brandstrup | Board of Directors | 0 companies |