| Revenue | DKK 14M | -8% |
| EBITDA | DKK 3,4M | -27% |
| Net profit | DKK 2,5M | -32% |
| Total assets | DKK 14,1M | -19% |
| Equity | DKK 3,4M | -23% |
| Employees | 14 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 23.390 | 24.276 | 22.461 | 24.131 | 12.495 | 12.543 | 13.500 | 14.721 | 13.956 | 14.263 | 15.344 | 15.208 | 13.985 |
| Staff expenses | -8.524 | -7.733 | -7.983 | -8.364 | -8.890 | -9.921 | -10.428 | -10.650 | -10.497 | -10.622 | -10.970 | -10.455 | -10.535 |
| EBITDA | 3.228 | 4.127 | 2.759 | 3.205 | 3.605 | 2.623 | 3.072 | 4.071 | 3.459 | 3.641 | 4.374 | 4.753 | 3.450 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -2 | -42 | -76 | -68 | -88 | -77 | -68 | -52 | -76 |
| EBIT | 3.228 | 4.127 | 2.759 | 3.205 | 3.603 | 2.581 | 2.997 | 4.003 | 3.371 | 3.564 | 4.306 | 4.701 | 3.374 |
| Net financials | 53 | 79 | 35 | 34 | 17 | 11 | -2 | -4 | -6 | -30 | -1 | 185 | 211 |
| Profit before tax | 3.281 | 4.206 | 2.794 | 3.239 | 3.620 | 2.592 | 2.995 | 4.000 | 3.365 | 3.534 | 4.304 | 4.886 | 3.585 |
| Tax | 1.016 | 1.167 | 839 | 880 | 915 | 697 | 751 | 983 | 772 | 805 | 977 | 1.174 | 1.076 |
| Net profit | 2.265 | 3.039 | 1.955 | 2.359 | 2.705 | 1.894 | 2.244 | 3.016 | 2.593 | 2.728 | 3.328 | 3.712 | 2.509 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.228 | 16.053 | 15.998 | 14.914 | 14.938 | 17.194 | 16.127 | 19.566 | 25.607 | 24.775 | 20.501 | 17.534 | 14.146 |
| Equity | 2.821 | 3.660 | 3.515 | 4.373 | 4.579 | 3.773 | 3.017 | 4.033 | 6.626 | 4.355 | 4.682 | 4.394 | 3.403 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13.407 | 12.393 | 12.483 | 10.541 | 10.359 | 13.421 | 13.110 | 15.533 | 18.981 | 20.420 | 15.819 | 13.140 | 10.742 |
| Total debt | 13.407 | 12.393 | 12.483 | 10.541 | 10.359 | 13.421 | 13.110 | 15.533 | 18.981 | 20.420 | 15.819 | 13.140 | 10.742 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1974 | — | — |
JH Management | Management | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 1974 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 1974 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 | |
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bergmann | Management | 0 companies |
| Jens-Christian Holm Iversen | Management | 0 companies |
| Matthias Peter Hünerwadel | Board of Directors | 0 companies |
| Bo Olof Thomas Eriksson Fabaz | Board of Directors | 0 companies |
| Jelle Kroes | Board of Directors | 0 companies |
| Harald Henrik Burgstaller | Chairman | 0 companies |
| Ole Bjørn Eivindson | Board of Directors | 0 companies |
| Jonas Dick Palmgren | Board of Directors | 0 companies |
| Lars-Ivar Noren | Chairman | 0 companies |
| Jonas Casper Fogelberg | Board of Directors | 0 companies |
| Nils Lennart Johansson | Chairman | 0 companies |
| Oliver Roger Schutte | Board of Directors | 0 companies |
| Rolf Ingmar Gelton | Chairman | 0 companies |
| Jean-Michel Robert Henri Ghislain Wins | Board of Directors | 0 companies |
| Jens Kort Schneider | Board of Directors | 0 companies |
| Johannes Fredrik Karlsson | Board of Directors | 0 companies |
| Ulf Christer Engelbrektsson | Board of Directors | 0 companies |