Riskpilot← Back to searchSign inGet full accessM. AGENCY ApS
APSIn liquidationCVR 51487214Poulsgade 6, 3.Wholesale of clothing and footwear · NACE 4642Est. 19741 employees
Revenue 2017
DKK 555K
+13% vs 2016
EBITDA margin
-89.1%
+41% vs 2016
Equity ratio
32.5%
Financial strength
Net profit 2017
DKK -416K
-1264% vs 2016
| Revenue | DKK 555K | +13% |
| EBITDA | DKK -495K | +41% |
| Net profit | DKK -416K | -1264% |
| Total assets | DKK 2,5M | -13% |
| Equity | DKK 800K | -34% |
| Employees | 1 | — |
Legal name
M. AGENCY ApS
CVR number
51487214
Legal form
Anpartsselskab
NACE code
4642 · Wholesale of clothing and footwear
Founded
6. juni 1974
Share capital
DKK 200.000
Employees
1 (FTE)
VAT registered
No
Audit selected
No
Last report
2017-04-30
Financial year
January – December
Signatory rights
Virksomheden tegnes af en likvidator
Address
Poulsgade 6, 3.
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 2.086 | 1.907 | 1.133 | 1.048 | 489 | 555 |
| Staff expenses | -1.391 | -1.398 | -1.408 | -1.360 | -1.331 | -1.050 |
| EBITDA | 752 | 508 | -276 | -312 | -842 | -495 |
| Depreciation & amort. | 29 | -46 | -54 | -69 | -65 | -36 |
| EBIT | 723 | 462 | -329 | -381 | -907 | -530 |
| Net financials | 43 | 55 | 62 | 154 | 943 | 115 |
| Profit before tax | 766 | 517 | -267 | -227 | 36 | -416 |
| Tax | 192 | 130 | -58 | 61 | -0 | -0 |
| Net profit | 574 | 387 | -209 | -288 | 36 | -416 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 4.398 | 4.631 | 4.381 | 3.296 | 2.842 | 2.463 |
| Equity | 1.510 | 1.797 | 1.468 | 1.180 | 1.216 | 800 |
| Long-term debt | 1.184 | 990 | 859 | 727 | 249 | 0 |
| Short-term debt | 1.703 | 1.844 | 2.054 | 1.389 | 1.377 | 1.663 |
| Total debt | 2.886 | 2.834 | 2.912 | 2.116 | 1.626 | 1.663 |
EBITDA margin
-89.1%
This company
15.8%
Market median
-664% vs market
20122017
Equity ratio
32.5%
This company
38.2%
Market median
+15% vs market
20122017
Return on equity
-52.0%
This company
18.4%
Market median
-383% vs market
20122017
Net profit margin
-74.9%
This company
8.1%
Market median
-1025% vs market
20122017
Asset turnover
0.23×
This company
1.12×
Market median
-79% vs market
20122017
Debt / equity
2.08×
This company
0.62×
Market median
-235% vs market
20122017
- Annual report 2017Filed via CVR / Virk · Period 2016-05-01 – 2017-04-30
- Annual report 2016Filed via CVR / Virk · Period 2015-05-01 – 2016-04-30
- Annual report 2015Filed via CVR / Virk · Period 2014-05-01 – 2015-04-30
- Annual report 2014Filed via CVR / Virk · Period 2013-05-01 – 2014-04-30
- Annual report 2013Filed via CVR / Virk · Period 2012-05-01 – 2013-04-30
- Annual report 2012Filed via CVR / Virk · Period 2011-05-01 – 2012-04-30
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CØ Unofficial title | Unofficial title | 2018 | — | — |
JB Management | Management | 1974 | — | — |
WA Management | Management | 2004 | — | — |
KO Management | Management | 2004 | — | — |
MF Management | Management | 1974 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WVA HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of M. AGENCY ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Christian Østergaard | Unofficial title | 0 companies |
| Jens Brink Schmidt | Management | 0 companies |
| Winie Andersen | Management | 0 companies |
| Kjeld Opsund Jørgensen | Management | 0 companies |
| Merete Fonnesberg | Management | 0 companies |