| Revenue | DKK 216K | -6% |
| EBITDA | DKK 406K | -50% |
| Net profit | DKK 217K | -49% |
| Total assets | DKK 4,1M | -1% |
| Equity | DKK 3,3M | -8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.258 | 170 | 197 | 373 | 227 | 218 | 76 | 295 | 288 | 263 | 265 | 205 | 229 | 216 |
| Staff expenses | -613 | -160 | -68 | -93 | -27 | -0 | -10 | -10 | -10 | -10 | -11 | -10 | -10 | -10 |
| EBITDA | 1.088 | 9 | 129 | 280 | 200 | 218 | 66 | 285 | 278 | 253 | 241 | 1.295 | 819 | 406 |
| Depreciation & amort. | 221 | 27 | -31 | -70 | -0 | -0 | -0 | -0 | 1.400 | -0 | -0 | -594 | -300 | -100 |
| EBIT | 867 | -17 | 98 | 210 | 200 | 218 | 66 | 285 | -1.122 | 253 | 241 | 701 | 519 | 306 |
| Net financials | -160 | -119 | -13 | -131 | -179 | -61 | -67 | -106 | -57 | 29 | -40 | 85 | 26 | -0 |
| Profit before tax | 707 | -136 | 85 | 79 | 20 | 157 | -1 | 179 | -1.179 | 282 | 201 | 787 | 545 | 306 |
| Tax | 199 | -46 | -13 | -10 | 8 | 41 | 2 | 40 | -259 | 63 | 52 | 173 | -0 | -0 |
| Net profit | 509 | -91 | 98 | 89 | 12 | 115 | -2 | 139 | -920 | 220 | 149 | 613 | 424 | 217 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.258 | 6.432 | 8.857 | 8.617 | 8.465 | 6.573 | 6.372 | 6.189 | 4.760 | 4.924 | 4.985 | 3.906 | 4.166 | 4.106 |
| Equity | 3.362 | 3.174 | 3.175 | 3.166 | 3.078 | 3.143 | 3.037 | 3.137 | 2.217 | 2.437 | 2.585 | 3.199 | 3.623 | 3.339 |
| Long-term debt | 1.980 | 2.494 | 4.796 | 4.693 | 4.588 | 2.668 | 2.677 | 2.415 | 2.153 | 2.056 | 420 | 71 | 0 | 0 |
| Short-term debt | 375 | 264 | 407 | 324 | 364 | 327 | 223 | 202 | 263 | 305 | 1.853 | 379 | 220 | 421 |
| Total debt | 2.356 | 2.758 | 5.203 | 5.016 | 4.952 | 2.995 | 2.900 | 2.617 | 2.416 | 2.361 | 2.273 | 450 | 220 | 421 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Audit | Audit | 1974 | — | — |
VS Management | Management | 1974 | — | — |
TS Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Holdingselskabet Franz Jäger ApS | Company | 100.0% | 100.0% | 2024 |
| Individual | 100.0% | 100.0% | 2015 | |
| Individual | 50.0% | 50.0% | 2017 | |
| Individual | 100.0% | 100.0% | 1974 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Brink Schmidt | Audit | 0 companies |
| Vivi Sejthen | Management | 0 companies |
| Thomas Sumborg Toustrup | Management | 0 companies |