| Revenue | DKK 3K | -100% |
| EBITDA | DKK 3K | +105% |
| Net profit | DKK 42K | -100% |
| Total assets | DKK 502K | -100% |
| Equity | DKK 446K | -100% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -598 | — | — | 753.572 | 753.339 | 780.004 | 684.023 | -282 | 1.096 | 1.113 | 2.382 | 2.590 | 3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -290 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2 | 11 | 0 | 12.696 | 15.898 | 15.439 | 16.306 | -572 | 718 | 447 | 710 | -62 | 3 |
| Depreciation & amort. | -12 | -11 | -0 | -13.114 | -16.309 | -15.975 | -16.896 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | 0 | 0 | -418 | -411 | -536 | -590 | -572 | 718 | 447 | 710 | -62 | 3 |
| Net financials | -60 | 0 | 0 | 25.405 | 24.259 | 17.335 | -16.609 | -33.331 | 50.260 | 15.051 | 31.159 | 14.571 | 35 |
| Profit before tax | -18 | 0 | 0 | 24.987 | 23.848 | 16.799 | -17.199 | -29.174 | 50.978 | 15.498 | 31.869 | 14.509 | 38 |
| Tax | -1 | -0 | -0 | -966 | 1.893 | 699 | 610 | 42 | 4.127 | -2.143 | 1.993 | 2.652 | -4 |
| Net profit | -16 | 0 | 0 | 25.953 | 21.955 | 16.100 | -17.809 | -29.216 | 46.851 | 17.641 | 29.876 | 11.857 | 42 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 594 | 0 | 0 | 661.788 | 737.348 | 776.514 | 780.361 | 296.852 | 363.594 | 386.547 | 402.847 | 482.537 | 502 |
| Equity | 236 | 0 | 0 | 287.867 | 311.340 | 319.362 | 304.787 | 279.062 | 296.498 | 326.730 | 345.052 | 420.118 | 446 |
| Long-term debt | -71 | 0 | 0 | 43.392 | 64.893 | 97.800 | 88.473 | 0 | 36.586 | 31.414 | 26.000 | 25.580 | 18 |
| Short-term debt | -273 | 0 | 0 | 306.463 | 326.344 | 325.136 | 350.019 | 9.970 | 22.116 | 17.221 | 11.452 | 11.064 | 9 |
| Total debt | -344 | 0 | 0 | 349.855 | 391.237 | 422.936 | 438.492 | 9.970 | 58.702 | 48.635 | 37.452 | 36.644 | 27 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1974 | — | — | |
LS Management | Management | 1974 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1974 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
LARS S. ERIKSEN HOLDING ApS | Company | 50.0% | 50.0% | 2009 |
PETER E. ERIKSEN HOLDING ApS | Company | 50.0% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Hans Peter Jensen | Audit | 0 companies |
| Lars Steen Eriksen | Management | 0 companies |
| Pia Eriksen | Board of Directors | 0 companies |