| Revenue | DKK 73,7M | -23% |
| EBITDA | DKK 54,7M | -27% |
| Net profit | DKK 71M | -17% |
| Total assets | DKK 222,9M | -3% |
| Equity | DKK 202,7M | -6% |
| Employees | 30 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 67.700 | 57.681 | 58.833 | 75.513 | 66.948 | 79.907 | 108.424 | 102.741 | 109.830 | 144.807 | 95.430 | 73.667 |
| Staff expenses | -18.161 | -17.654 | -17.280 | -18.641 | -18.681 | -21.863 | -24.760 | -23.902 | -24.992 | -27.232 | -20.964 | -18.987 |
| EBITDA | 49.539 | 40.027 | 41.553 | 56.872 | 48.267 | 58.044 | 83.664 | 78.839 | 84.838 | 117.575 | 74.466 | 54.680 |
| Depreciation & amort. | -2.495 | -2.447 | -2.523 | -3.787 | -4.028 | -4.608 | -4.605 | -4.908 | -5.183 | -4.988 | -5.632 | -5.678 |
| EBIT | 47.044 | 37.580 | 39.030 | 53.085 | 44.239 | 53.436 | 79.059 | 73.931 | 79.655 | 112.587 | 68.834 | 49.002 |
| Net financials | 12.696 | 10.221 | 11.042 | 13.308 | 9.234 | 17.435 | 11.229 | 15.383 | 18.496 | 26.504 | 31.731 | 32.664 |
| Profit before tax | 59.740 | 47.801 | 50.072 | 66.393 | 53.473 | 70.871 | 90.288 | 89.314 | 98.151 | 139.091 | 100.565 | 81.666 |
| Tax | 11.877 | 9.789 | 9.473 | 11.434 | 9.490 | 11.630 | 17.327 | 16.297 | 17.329 | 24.552 | 15.430 | 10.645 |
| Net profit | 47.863 | 38.012 | 40.599 | 54.959 | 43.983 | 59.241 | 72.961 | 73.017 | 80.822 | 114.539 | 85.135 | 71.021 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 207.709 | 248.143 | 171.470 | 206.660 | 201.562 | 196.349 | 178.689 | 185.852 | 199.866 | 222.956 | 230.033 | 222.886 |
| Equity | 149.893 | 195.766 | 94.796 | 123.837 | 115.754 | 124.853 | 157.243 | 165.090 | 141.121 | 201.569 | 214.455 | 202.654 |
| Long-term debt | 5.693 | 4.181 | 3.101 | 6.212 | 5.306 | 4.414 | 4.447 | 2.649 | 1.762 | 875 | 0 | 0 |
| Short-term debt | 51.475 | 47.398 | 72.874 | 75.345 | 79.024 | 65.668 | 15.607 | 16.666 | 55.434 | 18.593 | 13.774 | 18.225 |
| Total debt | 57.168 | 51.579 | 75.975 | 81.557 | 84.330 | 70.082 | 20.054 | 19.315 | 57.196 | 19.468 | 13.774 | 18.225 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KK Deputy | Deputy | 2013 | — | — |
PV Management | Management | 2007 | — | — |
TJ Deputy | Deputy | 2013 | — | — |
RB Management | Management | 1974 | — | — |
HN Deputy | Deputy | 2009 | — | — |
HE Management | Management | 2019 | — | — |
SL Audit | Audit | 1974 | — | — |
CB Deputy | Deputy | 2005 | — | — |
OW Management | Management | 1974 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1974 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 1974 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 1974 | — | — | |
| Board of Directors | 1974 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 1974 | — | — | |
| Board of Directors | 1974 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Beck Pack Holding ApS | Company | 100.0% | 100.0% | 2018 |
INSEPA A/S | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Kofod Paulsen | Deputy | 0 companies |
| Peter Vesløv | Management | 0 companies |
| Thomas Jakobsen | Deputy | 0 companies |
| Roar Bendtsen Schou | Management | 0 companies |
| Henrik Nimgaard Persson | Deputy | 0 companies |
| Henrik Edvard Munk | Management | 0 companies |
| Svend-Erik Larsen | Audit | 0 companies |
| Claus Brink | Deputy | 0 companies |
| Ole Wilhelm Beck | Management | 0 companies |
| Peter Kjær | Board of Directors | 0 companies |
| Jesper Julius Kjøller | Board of Directors | 0 companies |
| Kim Becke | Board of Directors | 0 companies |
| Christian Molde | Board of Directors | 0 companies |
| Martin Dombestein | Chairman | 0 companies |
| Jørn Pedersen | Board of Directors | 0 companies |
| Ejgild Hvid Jørgensen | Board of Directors | 0 companies |
| Niels Raarup Christensen | Board of Directors | 0 companies |
| Vagn Thorup | Chairman | 0 companies |
| Sven Gunnar Schough | Board of Directors | 0 companies |
| Jon Karlsen | Board of Directors | 0 companies |
| Mogens Kristian August Oppegaard | Board of Directors | 0 companies |
| Kaj Poul Dinesen | Board of Directors | 0 companies |
| Kim Gulstad | Board of Directors | 0 companies |
| Svein Aaser | Board of Directors | 0 companies |
| Ole Keilberg | Board of Directors | 0 companies |
| Daniel Sereth Larsen | Board of Directors | 0 companies |
| Bjørn Iversen | Board of Directors | 0 companies |
| Henrik Espersen | Board of Directors | 0 companies |
| Michael Hansen Thorsen | Board of Directors | 0 companies |
| Bo Folkmann | Board of Directors | 0 companies |
| Diane May Hughes | Board of Directors | 0 companies |
| Jesper Mikkelsen Heilbuth | Board of Directors | 0 companies |
| Asger Kastbjerg | Board of Directors | 0 companies |
| Klaus Beyer Nielsen | Chairman | 0 companies |
| Anne-Mette Andersen | Board of Directors | 0 companies |
| Briann Gordon Schou | Board of Directors | 0 companies |
| Andreas Færk | Board of Directors | 0 companies |
| Robert Koch-Nielsen | Board of Directors | 0 companies |
| Erik Mollatt | Board of Directors | 0 companies |