| Revenue | DKK 1,5M | +119% |
| EBITDA | DKK -191K | +85% |
| Net profit | DKK -45K | +96% |
| Total assets | DKK 11,6M | +0% |
| Equity | DKK 10,9M | +0% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.226 | 2.476 | -176 | 669 | 1.462 |
| Staff expenses | -1.896 | -2.673 | -3.287 | -1.982 | -1.653 |
| EBITDA | -670 | -197 | -3.463 | -1.313 | -191 |
| Depreciation & amort. | -86 | -3 | -3 | -0 | -3 |
| EBIT | -756 | -200 | -3.466 | -1.313 | -194 |
| Net financials | -207 | -118 | -55 | -47 | -22 |
| Profit before tax | -963 | -318 | -3.522 | -1.360 | -217 |
| Tax | -1.135 | -0 | -0 | -334 | -171 |
| Net profit | 172 | -318 | -3.522 | -1.026 | -45 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 14.272 | 14.282 | 13.392 | 11.564 | 11.571 |
| Equity | 5.299 | 4.981 | 8.959 | 10.933 | 10.888 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.973 | 9.301 | 4.433 | 631 | 683 |
| Total debt | 8.973 | 9.301 | 4.433 | 631 | 683 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LG Management | Management | 2011 |
| Former (3) | ||
LH Management | Management | 1984 – 2011 |
| Audit | 1984 – 2021 | |
EB Audit | Audit | 1984 – 1993 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2005 | |
| Board of Directors | 2012 | |
| Former (5) | ||
| Board of Directors | 2005 – 2011 | |
| Board of Directors | 2011 – 2017 | |
| Board of Directors | 1984 – 2002 | |
| Board of Directors | 1984 – 2005 | |
| Board of Directors | 2011 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 | |
| Company | 50–66.65% | 50–66.65% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Holbak | Management | 0 companies |
| Lisbeth Gye Larsen | Management | 0 companies |
| Jens Jørgen Høgsberg Kristensen | Audit | 0 companies |
| Egon Brun Rasmussen | Audit | 0 companies |
| Martin Lumbye Hansen | Board of Directors | 0 companies |
| Jakob Holbak | Board of Directors | 0 companies |
| Mads Holst | Chairman | 0 companies |
| Søren Holck-Andersen | Board of Directors | 0 companies |
| Preben Max Rabenhorst | Board of Directors | 0 companies |
| Helge Wennike | Board of Directors | 0 companies |
| Mette Marie Krogh | Board of Directors | 0 companies |