| Revenue | DKK 21,2M | -46% |
| EBITDA | DKK 96K | -99% |
| Net profit | DKK -4,3M | -343% |
| Total assets | DKK 65,6M | -25% |
| Equity | DKK 35,4M | -11% |
| Employees | 40 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 28.246 | 18.936 | 30.272 | 39.270 | 21.208 |
| Staff expenses | -19.893 | -28.703 | -28.963 | -23.575 | -21.112 |
| EBITDA | 8.353 | -10.046 | 1.309 | 11.906 | 96 |
| Depreciation & amort. | -6.561 | -6.705 | -8.655 | -7.298 | -4.217 |
| EBIT | 1.792 | -16.751 | -7.346 | 4.608 | -4.121 |
| Net financials | -995 | -1.521 | -2.455 | -2.396 | -1.435 |
| Profit before tax | 797 | -18.272 | -9.801 | 2.212 | -5.556 |
| Tax | 82 | -4.113 | -1.760 | 442 | -1.252 |
| Net profit | 715 | -14.159 | -8.041 | 1.770 | -4.304 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 94.393 | 105.220 | 113.016 | 87.614 | 65.595 |
| Equity | 32.590 | 14.949 | 37.908 | 39.678 | 35.374 |
| Long-term debt | 6.400 | 4.396 | 47.878 | 28.055 | 17.719 |
| Short-term debt | 55.003 | 85.475 | 25.750 | 19.121 | 11.227 |
| Total debt | 61.403 | 89.871 | 73.628 | 47.176 | 28.946 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MK Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (6) | ||
VP Management | Management | 1974 – 1988 |
SA Management | Management | 1974 – 2010 |
HS Management | Management | 2015 – 2021 |
KV Management | Management | 2010 – 2015 |
OW Chief Executive Officer | Chief Executive Officer | 2021 – 2025 |
SE Management | Management | 1974 – 1996 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Former (10) | ||
| Board of Directors | 1998 – 2007 | |
| Chairman | 2006 – 2010 | |
| Board of Directors | 2010 – 2013 | |
| Board of Directors | 2007 – 2008 | |
| Chairman | 2010 – 2021 | |
| Board of Directors | 2000 – 2022 | |
| Board of Directors | 1998 – 2003 | |
| Chairman | 1974 – 1998 | |
| Board of Directors | 2010 – 2010 | |
| Board of Directors | 1974 – 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1988 |
| Person | Role here | Other companies |
|---|---|---|
| Viggo Peter Andersen | Management | 0 companies |
| Steen Andersen | Management | 0 companies |
| Henrik Stordal | Management | 0 companies |
| Mette Kilhof-Brendstrup | Chief Executive Officer | 0 companies |
| Kim Villadsen | Management | 0 companies |
| Oscar William Gunner | Chief Executive Officer | 0 companies |
| Svend Erik Bjerring Christensen | Management | 0 companies |
| Peter Rostock | Board of Directors | 0 companies |
| Christian Peter Kotz | Chairman | 0 companies |
| Sebastian Matthias Book | Board of Directors | 0 companies |
| Dirk Christian Löchner | Board of Directors | 0 companies |
| Peter Christian Kierkegaard | Board of Directors | 0 companies |
| Tobias Wiedeking | Board of Directors | 0 companies |
| Markus Manfred Schell | Chairman | 0 companies |
| Friedrich Michael Pfeiffer | Chairman | 0 companies |
| Axel Kierkegaard | Board of Directors | 0 companies |
| Conrad Lawrence | Board of Directors | 0 companies |
| Per Lønhart | Chairman | 0 companies |
| Sabine Habersatter | Board of Directors | 0 companies |
| Heinz Karl Jansen | Board of Directors | 0 companies |