| Revenue | DKK 1,9M | -16% |
| EBITDA | DKK 2M | -50% |
| Net profit | DKK 56K | +233% |
| Total assets | DKK 5,1M | -35% |
| Equity | DKK 578K | +11% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 2.207 | 2.332 | 2.337 | 2.298 | 1.921 |
| Staff expenses | -111 | -73 | -60 | -60 | -0 |
| EBITDA | 2.096 | 2.260 | 2.277 | 3.931 | 1.971 |
| Depreciation & amort. | -899 | -894 | -854 | 786 | -603 |
| EBIT | 1.197 | 1.365 | 1.423 | 3.145 | 1.368 |
| Net financials | -436 | -373 | -3.928 | -2.881 | -1.042 |
| Profit before tax | 761 | 992 | -2.505 | 264 | 326 |
| Tax | 224 | 227 | 283 | 305 | 271 |
| Net profit | 537 | 766 | -2.788 | -42 | 56 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 15.285 | 14.919 | 10.852 | 7.941 | 5.147 |
| Equity | 2.586 | 3.352 | 565 | 523 | 578 |
| Long-term debt | 9.622 | 8.403 | 7.084 | 4.504 | 3.742 |
| Short-term debt | 1.911 | 2.112 | 2.215 | 2.593 | 567 |
| Total debt | 11.533 | 10.514 | 9.299 | 7.097 | 4.309 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
JS Management | Management | 1974 – 2019 |
CP Unofficial title | Unofficial title | 2019 – 2020 |
ER Management | Management | 1995 – 1995 |
LH | Audit | 1974 – 2008 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Board of Directors | 1974 – 1995 | |
| Board of Directors | 2007 – 2019 | |
| Board of Directors | 2012 – 2019 | |
| Board of Directors | 1974 – 1989 | |
| Board of Directors | 2015 – 2019 | |
| Board of Directors | 1999 – 2015 | |
| Board of Directors | 1974 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Stryn Rasmussen | Management | 0 companies |
| Christian Petri | Unofficial title | 0 companies |
| Elisa Rasmussen | Management | 0 companies |
| Laurits Henning Lauritsen | Audit | 0 companies |
| Henning Bruun Jensen | Board of Directors | 0 companies |
| Jakob Stryn Rasmussen | Board of Directors | 0 companies |
| Tine Stryn Lund | Board of Directors | 0 companies |
| Laue Traberg Smidt | Board of Directors | 0 companies |
| Søren Olesen | Board of Directors | 0 companies |
| Knud Brandenborg | Board of Directors | 0 companies |
| Klaus Bonde Larsen | Board of Directors | 0 companies |