| Revenue | DKK 216K | -5% |
| EBITDA | DKK 216K | -5% |
| Net profit | DKK 74K | -11% |
| Total assets | DKK 2,3M | +1% |
| Equity | DKK 875K | +9% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 285 | 182 | 200 | 227 | 216 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 285 | 182 | 200 | 227 | 216 |
| Depreciation & amort. | -58 | -58 | -61 | -66 | -66 |
| EBIT | 227 | 124 | 138 | 161 | 151 |
| Net financials | -55 | -55 | -43 | -35 | -35 |
| Profit before tax | 172 | 69 | 95 | 126 | 115 |
| Tax | 51 | 28 | 4 | 43 | 42 |
| Net profit | 121 | 42 | 91 | 83 | 74 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.317 | 2.264 | 2.263 | 2.322 | 2.336 |
| Equity | 586 | 628 | 719 | 802 | 875 |
| Long-term debt | 1.524 | 1.435 | 1.355 | 1.326 | 1.267 |
| Short-term debt | 207 | 201 | 190 | 195 | 194 |
| Total debt | 1.731 | 1.636 | 1.545 | 1.521 | 1.461 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SD Management | Management | 2018 |
| Former (3) | ||
SG Audit | Audit | 1974 – 1987 |
NC Deputy | Deputy | 1974 – 2015 |
AK Management | Management | 1974 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2018 | |
| Former (4) | ||
| Board of Directors | 1974 – 1993 | |
| Board of Directors | 1974 – 2012 | |
| Board of Directors | 2018 – 2022 | |
| Chairman | 2017 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10–14.99% | 0% | 2020 | |
| Company | 5–9.99% | 0% | 2013 | |
| Individual | 5–9.99% | 0% | 2013 | |
| Company | 5–9.99% | 0% | 2013 | |
| Company | 5–9.99% | 0% | 2013 | |
| Individual | 10–14.99% | 0% | 2013 | |
| Company | 10–14.99% | 0% | 2013 | |
| Individual | 5–9.99% | 0% | 2013 | |
| Individual | 5–9.99% | 0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Gerlif | Audit | 0 companies |
| Niels-Jørgen Christensen | Deputy | 0 companies |
| Anders Krog Slot | Management | 0 companies |
| Søren Due Søndergaard | Management | 0 companies |
| Eigil Lind Jensen | Board of Directors | 0 companies |
| Jens Lomborg Lydersen | Board of Directors | 0 companies |
| Allan Østergaard Sørensen | Board of Directors | 0 companies |
| Bjarne Sørensen | Board of Directors | 0 companies |
| Alfred Berg Christiansen | Chairman | 0 companies |
| Anton Andersen Kirkegaard | Board of Directors | 0 companies |