| Revenue | DKK 9,8M | -18% |
| EBITDA | DKK 4,3M | +252% |
| Net profit | DKK 3,6M | +192% |
| Total assets | DKK 16,6M | +6% |
| Equity | DKK 14,8M | +33% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13.994 | 13.421 | 6.314 | 5.105 | 4.874 | 5.027 | 4.203 | 4.755 | 5.887 | 9.138 | 9.717 | 12.055 | 9.843 |
| Staff expenses | -8.354 | -7.424 | -5.565 | -4.452 | -4.336 | -4.295 | -3.746 | -3.810 | -4.962 | -7.891 | -8.431 | -10.846 | -5.591 |
| EBITDA | 792 | 1.154 | 748 | 652 | 538 | 732 | 457 | 945 | 925 | 1.247 | 1.287 | 1.210 | 4.252 |
| Depreciation & amort. | -140 | -83 | -41 | -37 | -37 | -37 | -37 | -35 | -2 | -0 | -0 | -0 | -0 |
| EBIT | 652 | 1.072 | 707 | 615 | 501 | 695 | 420 | 910 | 924 | 1.247 | 1.287 | 1.210 | 4.252 |
| Net financials | 47 | 10 | 4 | 8 | 21 | -5 | -5 | -8 | -9 | -5 | 48 | 419 | 436 |
| Profit before tax | 698 | 1.081 | 711 | 623 | 522 | 690 | 415 | 903 | 915 | 1.242 | 1.335 | 1.629 | 4.688 |
| Tax | -15 | 533 | 196 | 178 | 135 | 170 | 119 | 212 | 204 | 280 | 298 | 385 | 1.052 |
| Net profit | 713 | 548 | 514 | 445 | 387 | 521 | 295 | 691 | 710 | 962 | 1.037 | 1.243 | 3.636 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.301 | 14.565 | 6.525 | 6.901 | 7.327 | 8.031 | 7.514 | 8.652 | 11.850 | 11.868 | 13.478 | 15.685 | 16.610 |
| Equity | 11.819 | 12.367 | 4.882 | 5.327 | 5.714 | 6.235 | 6.530 | 7.221 | 7.931 | 8.893 | 9.930 | 11.173 | 14.809 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 186 | 311 | 234 | 234 | 0 | 0 |
| Short-term debt | 2.482 | 2.197 | 1.643 | 1.574 | 1.613 | 1.797 | 985 | 1.245 | 3.607 | 2.741 | 3.314 | 4.511 | 1.800 |
| Total debt | 2.482 | 2.197 | 1.643 | 1.574 | 1.613 | 1.797 | 985 | 1.431 | 3.919 | 2.975 | 3.548 | 4.511 | 1.800 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
DB Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
Sv Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
KH Management | Management | 1949 | — | — |
SG Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
JH Management | Management | 1949 | — | — |
AJ Chief Executive Officer | Chief Executive Officer | 1997 | — | — |
EW Management | Management | 1949 | — | — |
HR Management | Management | 1949 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 1949 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1949 | — | — | |
| Chairman | 1998 | — | — | |
| Chairman | 1949 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 1949 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 1999 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1949 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 1949 | — | — | |
| Board of Directors | 1949 | — | — | |
| Chairman | 2005 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 1949 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 1949 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2009 | — | — | |
| Chairman | 2013 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Harck | Chief Executive Officer | 0 companies |
| Dorthe Binderup Hald | Chief Executive Officer | 0 companies |
| Sven von Holst | Chief Executive Officer | 0 companies |
| Knud Henning Pedersen | Management | 0 companies |
| Søren Gaardboe | Chief Executive Officer | 0 companies |
| Jesper Haase | Management | 0 companies |
| Anders Jetsmark Geiker | Chief Executive Officer | 0 companies |
| Elver Wilfred Hansen | Management | 0 companies |
| Henning Rouchman | Management | 0 companies |
| Timo Antero Laipio | Chairman | 0 companies |
| Juha Jaakko Ettenranta | Board of Directors | 0 companies |
| Horst Ludwig Rumbucher | Board of Directors | 0 companies |
| Karsten Heiselberg | Board of Directors | 0 companies |
| Øystein Aksnes | Board of Directors | 0 companies |
| Anna Bergquist | Board of Directors | 0 companies |
| Hakan Molden | Board of Directors | 0 companies |
| Kenneth Zetlitz | Board of Directors | 0 companies |
| Jan Walther Cappelen | Board of Directors | 0 companies |
| Terje Normann Pettersen | Board of Directors | 0 companies |
| Tor Ivar Lofqvist | Chairman | 0 companies |
| Lars Goran Olof Bengtsson | Chairman | 0 companies |
| Christer Nylander | Board of Directors | 0 companies |
| Miikka Petrik Andersson | Chairman | 0 companies |
| Jukka Kalervo Kaalehto | Board of Directors | 0 companies |
| Tom Henrik Lind | Board of Directors | 0 companies |
| Stig Johansson | Board of Directors | 0 companies |
| Mattias Rolf Jakobsson | Board of Directors | 0 companies |
| Paul Hansen | Board of Directors | 0 companies |
| Mats Ivan Nordlander | Board of Directors | 0 companies |
| Jukka Kalervo Kaarlehto | Board of Directors | 0 companies |
| Howard Mark Sidney-Wilmot | Chairman | 0 companies |
| Anders Gunnar Harback | Board of Directors | 0 companies |
| Seppo Vainämö Suuronen | Chairman | 0 companies |
| Jouni Olavi Kostama | Board of Directors | 0 companies |
| Torben Moltke-Leth | Board of Directors | 0 companies |
| Rune Willix | Board of Directors | 0 companies |
| Ole Ipsen Håkansson | Board of Directors | 0 companies |
| Ulf Fredrik Cappelen | Board of Directors | 0 companies |
| Lars-Åke Sigvard Fritzson | Board of Directors | 0 companies |
| Petri Olavi Wager | Chairman | 0 companies |
| Eduard Reutner | Chairman | 0 companies |
| Lars-Åke Helgesson | Board of Directors | 0 companies |
| Harri Markus Karttunen | Board of Directors | 0 companies |
| Rolf Johansen | Chairman | 0 companies |
| Peter Daams | Board of Directors | 0 companies |
| Sven von Holst | Chairman | 0 companies |
| Peter John Magnus Andersson | Chairman | 0 companies |
| LARS ERIK GERHARD ERICSON | Chairman | 0 companies |
| Niilo Petter Laurinpoika Poyhonen | Board of Directors | 0 companies |