| Revenue | DKK 6,4M | +5% |
| EBITDA | DKK 7,8M | +43% |
| Net profit | DKK 6,1M | +42% |
| Total assets | DKK 122,9M | +6% |
| Equity | DKK 98M | +6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.582 | 5.696 | 5.808 | 6.150 | 6.464 | 5.300 | 5.331 | 5.745 | 4.879 | 5.688 | 6.441 | 6.289 | 6.094 | 6.402 |
| Staff expenses | -1.660 | -390 | -95 | -100 | -99 | -101 | -101 | -116 | -99 | -97 | -102 | -97 | -283 | -509 |
| EBITDA | 864 | 2.922 | 3.122 | 3.308 | 3.693 | 6.112 | 7.308 | 3.976 | -1.688 | 6.594 | 2.283 | 758 | 5.458 | 7.806 |
| Depreciation & amort. | 762 | 762 | 769 | 794 | 839 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 102 | 2.160 | 2.353 | 2.513 | 2.854 | 6.112 | 7.308 | 3.976 | -1.688 | 6.594 | 2.283 | 758 | 5.458 | 7.806 |
| Net financials | 87 | 37 | 17 | -10 | -21 | -34 | -8 | -18 | -32 | -23 | -10 | 26 | 60 | 32 |
| Profit before tax | 189 | 2.197 | 2.370 | 2.504 | 2.833 | 6.078 | 7.299 | 3.958 | -1.720 | 6.571 | 2.273 | 783 | 5.518 | 7.839 |
| Tax | 177 | 663 | 617 | 714 | 744 | 1.344 | 1.607 | 871 | -376 | 1.447 | 500 | 177 | 1.218 | 1.731 |
| Net profit | 12 | 1.535 | 1.754 | 1.790 | 2.088 | 4.734 | 5.693 | 3.087 | -1.344 | 5.124 | 1.773 | 607 | 4.300 | 6.108 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 86.396 | 88.355 | 87.132 | 86.518 | 85.333 | 108.425 | 113.475 | 115.258 | 113.497 | 115.292 | 115.578 | 112.987 | 116.234 | 122.947 |
| Equity | 67.630 | 69.595 | 69.956 | 68.869 | 68.071 | 85.890 | 90.083 | 91.669 | 90.325 | 91.449 | 91.223 | 89.829 | 92.129 | 98.037 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1.554 | 1.556 | 1.745 | 1.825 | 2.099 | 1.577 | 2.029 | 2.223 | 2.251 |
| Short-term debt | 2.889 | 3.254 | 3.290 | 3.824 | 3.503 | 1.681 | 1.315 | 908 | 1.147 | 649 | 1.814 | 717 | 1.147 | 1.051 |
| Total debt | 2.889 | 3.254 | 3.290 | 3.824 | 3.503 | 3.235 | 2.871 | 2.653 | 2.972 | 2.748 | 3.390 | 2.747 | 3.370 | 3.302 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Audit | Audit | 1958 | — | — |
PF Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1958 | — | — | |
| Board of Directors | 1958 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 1958 | — | — | |
| Deputy Chairman | 2025 | — | — | |
| Board of Directors | 1997 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Saxhof Holding ApS | Company | 50.0% | 50.0% | 2022 |
OLE FRIBERG INVEST ApS | Company | 50.0% | 50.0% | 2015 |
BJARNE SAXHOFS FOND TIL STØTTE FOR DANSK FORSKNING | Company | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Bjerre-Poulsen | Audit | 0 companies |
| Pia Friberg Krejsager | Management | 0 companies |
| Ernst Johan Jens Henriksen | Board of Directors | 0 companies |
| Ole Friberg | Board of Directors | 0 companies |
| Anne Louise Goth Husen | Chairman | 0 companies |
| Bjarne Saxhof | Board of Directors | 0 companies |
| Steen Hjorth Christensen | Deputy Chairman | 0 companies |
| Reni Elisabeth Willert | Board of Directors | 0 companies |