| Revenue | DKK -61K | -190% |
| EBITDA | DKK -61K | -190% |
| Net profit | DKK -2,8M | -836% |
| Total assets | DKK 14,4M | -16% |
| Equity | DKK 2,7M | -54% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 18 | -93 | -87 | 24 | 72 | 72 | 72 | 72 | -5 | 25 | 46 | 68 | -61 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -643 | -93 | -87 | -58 | 162 | -27 | 182 | -15 | -5 | 25 | 46 | 68 | -61 |
| Depreciation & amort. | -273 | -95 | -325 | -51 | 80 | -98 | 76 | -0 | -748 | -14 | -14 | -14 | -14 |
| EBIT | -916 | -188 | -412 | -109 | 82 | -125 | 105 | -15 | -753 | 11 | 32 | 54 | -75 |
| Net financials | -29 | 145 | 589 | 4.831 | -1.804 | 1.053 | -600 | 2.634 | 6.194 | -3.829 | -1.661 | -343 | -3.105 |
| Profit before tax | -945 | -44 | 177 | 4.722 | -1.721 | 928 | -494 | 2.619 | 5.441 | -3.818 | -1.629 | -290 | -3.180 |
| Tax | -330 | 479 | -256 | 715 | -283 | 235 | -33 | 583 | 1.034 | -2 | -2 | 10 | -374 |
| Net profit | -615 | -523 | 433 | 4.006 | -1.438 | 694 | -462 | 2.036 | 4.406 | -3.816 | -1.627 | -300 | -2.806 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.219 | 7.293 | 13.259 | 18.622 | 16.521 | 16.823 | 16.448 | 16.071 | 22.187 | 18.708 | 16.619 | 17.197 | 14.437 |
| Equity | 3.110 | 2.539 | 2.922 | 6.651 | 5.162 | 5.804 | 5.289 | 7.271 | 11.622 | 7.749 | 6.065 | 5.706 | 2.650 |
| Long-term debt | 612 | 609 | 0 | 46 | 43 | 712 | 714 | 717 | 773 | 773 | 773 | 742 | 742 |
| Short-term debt | 4.498 | 4.145 | 10.337 | 11.971 | 11.359 | 10.306 | 10.445 | 8.082 | 9.792 | 10.186 | 9.781 | 10.748 | 11.045 |
| Total debt | 5.110 | 4.755 | 10.337 | 11.971 | 11.359 | 11.019 | 11.159 | 8.800 | 10.565 | 10.959 | 10.554 | 11.491 | 11.787 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1998 | — | — | |
| Board of Directors | 1974 | — | — | |
| Board of Directors | 1974 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 1974 | — | — | |
| Board of Directors | 1974 | — | — | |
| Board of Directors | 1974 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Jørgen Timm | Chairman | 0 companies |
| Aksel Rasmus Søegaard | Board of Directors | 0 companies |
| Bibi-Annette Timm | Board of Directors | 0 companies |
| Peter Lenhard Abraham | Board of Directors | 0 companies |
| Ninette Wello Andersen | Board of Directors | 0 companies |
| Jette Nørlund Jensen | Board of Directors | 0 companies |
| Jørgen Christian Andersen | Board of Directors | 0 companies |
| Henrik Puggaard | Board of Directors | 0 companies |