| Revenue | DKK 96K | -26% |
| EBITDA | DKK 96K | -26% |
| Net profit | DKK 71K | -31% |
| Total assets | DKK 64K | -21% |
| Equity | DKK -79K | +47% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 750 | 233 | 427 | 536 | -32 | 531 | 578 | 224 | 221 | 375 | 385 | 90 | 130 | 96 |
| Staff expenses | -500 | -80 | -275 | -8 | -241 | -224 | -404 | -239 | -143 | -398 | -304 | -0 | -0 | -0 |
| EBITDA | 250 | 152 | 197 | 528 | -273 | 307 | 174 | -16 | 78 | -24 | 81 | 90 | 130 | 96 |
| Depreciation & amort. | -16 | -15 | 22 | -4 | -11 | -80 | -213 | -256 | -211 | -69 | -0 | -0 | -0 | -0 |
| EBIT | 234 | 138 | 175 | 524 | -284 | 227 | -39 | -272 | -134 | -92 | 81 | 90 | 130 | 96 |
| Net financials | -26 | 3 | -6 | 399 | 413 | -33 | -23 | -30 | -29 | -32 | -65 | -30 | -27 | -25 |
| Profit before tax | 208 | 141 | 169 | 923 | 130 | 194 | -62 | -301 | -163 | -124 | 16 | 60 | 104 | 71 |
| Tax | 53 | 77 | 37 | 115 | 147 | -60 | -26 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 155 | 65 | 132 | 808 | -18 | 254 | -36 | -301 | -163 | -124 | 16 | 60 | 104 | 71 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 851 | 538 | 395 | 608 | 545 | 840 | 865 | 529 | 349 | 163 | 169 | 141 | 81 | 64 |
| Equity | -947 | -882 | -751 | 58 | 40 | 294 | 259 | -43 | -206 | -330 | -314 | -254 | -150 | -79 |
| Long-term debt | 1.334 | 1.234 | 1.123 | 524 | 3 | 12 | 0 | 0 | 0 | 52 | 11 | 0 | 0 | 0 |
| Short-term debt | 464 | 186 | 22 | 27 | 502 | 533 | 606 | 572 | 555 | 441 | 472 | 395 | 232 | 143 |
| Total debt | 1.798 | 1.420 | 1.145 | 550 | 505 | 545 | 606 | 572 | 555 | 493 | 483 | 395 | 232 | 143 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BH Management | Management | 2016 | — | — |
EJ Management | Management | 1975 | — | — |
JL Audit | Audit | 1975 | — | — |
HH Management | Management | 1975 | — | — |
P | Audit | 1975 | — | — |
HV Management | Management | 1975 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1975 | — | — | |
| Board of Directors | 1975 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
G&B HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
| Individual | 50.0% | 50.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Hovendahl | Management | 0 companies |
| Eigil Jørgensen | Management | 0 companies |
| Jan Laursen | Audit | 0 companies |
| Herman Høedholt | Management | 0 companies |
| PricewaterhouseCoopers | Audit | 0 companies |
| Hans Verner Olsen | Management | 0 companies |
| Kai Gärtner | Board of Directors | 0 companies |
| Leif Juul Gärtner | Board of Directors | 0 companies |