| Revenue | DKK 89K | -50% |
| EBITDA | DKK -246K | +14% |
| Net profit | DKK -245K | +13% |
| Total assets | DKK 4,1M | -6% |
| Equity | DKK 4,1M | -6% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 200 | 200 | 200 | 177 | 89 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -256 | -288 | -233 | -287 | -246 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -256 | -288 | -233 | -287 | -246 |
| Net financials | -17 | -8 | 3 | 5 | 1 |
| Profit before tax | -273 | -296 | -231 | -282 | -245 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -273 | -296 | -231 | -282 | -245 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.208 | 4.887 | 4.683 | 4.379 | 4.111 |
| Equity | 5.160 | 4.864 | 4.633 | 4.352 | 4.107 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 48 | 23 | 49 | 28 | 5 |
| Total debt | 48 | 23 | 49 | 28 | 5 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Audit | 1975 – 1995 | |
FA | Audit | 1975 – 1988 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
IB | Board of Directors | 1975 |
| Board of Directors | 2003 | |
| Former (1) | ||
| Board of Directors | 1975 – 2003 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1980 |
| Person | Role here | Other companies |
|---|---|---|
| BOGFØRINGS- OG REVISIONSCENRET AF 2/1-81 ApS | Audit | 0 companies |
| Fru Ada Karen Weilskov | Audit | 0 companies |
| Ib Bæk | Board of Directors | 0 companies |
| Mette Koch Weilskov | Board of Directors | 0 companies |
| Agnethe Brandt | Board of Directors | 0 companies |