| Revenue | DKK 2,7M | +7% |
| EBITDA | DKK 2,7M | +7% |
| Net profit | DKK 176K | +32% |
| Total assets | DKK 39,9M | -9% |
| Equity | DKK 9,4M | -11% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 968 | 5.947 | 6.499 | 2.533 | 2.717 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 968 | 5.947 | 6.499 | 2.533 | 2.717 |
| Depreciation & amort. | -190 | -589 | -722 | -726 | -726 |
| EBIT | 777 | 5.358 | 5.776 | 1.807 | 1.991 |
| Net financials | -185 | -879 | -2.042 | -1.587 | -1.693 |
| Profit before tax | 593 | 4.479 | 3.735 | 220 | 298 |
| Tax | 164 | 917 | 801 | 86 | 122 |
| Net profit | 429 | 3.562 | 2.934 | 134 | 176 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.962 | 46.488 | 42.058 | 44.039 | 39.934 |
| Equity | 629 | 4.191 | 10.432 | 10.566 | 9.370 |
| Long-term debt | 4.676 | 23.157 | 25.631 | 27.501 | 26.524 |
| Short-term debt | 1.307 | 18.812 | 5.014 | 4.906 | 2.847 |
| Total debt | 5.983 | 41.969 | 30.646 | 32.407 | 29.371 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CL Management | Management | 2017 |
| Former (4) | ||
DA Management | Management | 2005 – 2017 |
VA Management | Management | 1974 – 1987 |
EL Management | Management | 1974 – 2017 |
| Audit | 1974 – 1991 | |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 1974 – 1987 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 | |
| Company | 100% | 100% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Lars Holbech Andreassen | Management | 0 companies |
| Dorte Andreassen | Management | 0 companies |
| Viggo Arne Hansen | Management | 0 companies |
| Ejner Lars Holbech Andreassen | Management | 0 companies |
| Reg.revisor Flemming Bøgh Jørgensen | Audit | 0 companies |
| Birthe Lis Hansen | Board of Directors | 0 companies |