| Revenue | DKK 49,8M | -23% |
| EBITDA | DKK -2,6M | -117% |
| Net profit | DKK -3,6M | -150% |
| Total assets | DKK 127,5M | +17% |
| Equity | DKK 42,2M | -3% |
| Employees | 115 | — |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | 29.942 | 35.652 | 40.830 | 40.614 | 41.582 | 46.968 | 43.640 | 39.760 | 51.458 | 58.578 | 64.362 | 49.848 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -25.931 | -25.728 | -28.435 | -30.325 | -32.097 | -34.951 | -34.529 | -31.751 | -35.424 | -44.211 | -48.683 | -52.472 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | 4.011 | 9.924 | 12.394 | 10.289 | 9.485 | 12.017 | 9.111 | 8.009 | 16.034 | 14.367 | 15.679 | -2.624 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.333 | -1.243 | -1.213 | -1.471 | -1.605 | -1.994 | -2.480 | -2.590 | -2.535 | -2.092 | -2.870 | -3.726 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | 2.678 | 8.681 | 11.181 | 8.818 | 7.880 | 10.023 | 6.631 | 5.419 | 13.499 | 12.275 | 12.808 | -6.349 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.209 | -2.299 | -1.355 | -628 | -1.083 | -2.200 | -1.618 | -3.317 | 949 | 3.036 | -2.845 | 907 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | 469 | 6.382 | 9.826 | 8.190 | 6.797 | 7.823 | 5.013 | 2.102 | 14.448 | 15.311 | 9.963 | -5.442 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 6 | 1.264 | 1.814 | 1.487 | 1.894 | 1.984 | 687 | 971 | 2.795 | 2.490 | 2.673 | -1.818 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | 462 | 5.118 | 8.012 | 6.703 | 4.903 | 5.839 | 4.326 | 1.131 | 11.653 | 12.821 | 7.290 | -3.625 |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 75.312 | 73.295 | 73.661 | 89.849 | 88.153 | 85.053 | 81.714 | 81.460 | 90.485 | 105.938 | 109.411 | 127.506 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | 12.641 | 18.728 | 26.818 | 33.317 | 29.177 | 33.710 | 32.512 | 30.601 | 41.443 | 46.973 | 43.680 | 42.244 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28.902 | 27.301 | 24.534 | 23.644 | 23.303 | 20.213 | 19.775 | 8.750 | 6.959 | 8.363 | 17.715 | 16.329 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33.769 | 27.266 | 21.180 | 30.168 | 32.643 | 28.085 | 26.353 | 39.058 | 39.097 | 47.566 | 44.639 | 64.750 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 62.671 | 54.567 | 45.714 | 53.812 | 55.946 | 48.298 | 46.129 | 47.807 | 46.056 | 55.929 | 62.353 | 81.079 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DP Management | Management | 2011 | — | — |
EB Audit | Audit | 1974 | — | — |
GK Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 1974 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 1974 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 1974 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 1974 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2006 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LogiRobot Innovation ApS | Company | 100.0% | 100.0% | 2023 |
NISAP ApS | Company | 15.0% | 15.0% | 2017 |
INVACTOR ApS | Company | 20.0% | 20.0% | 2014 |
PTK Holding ApS | Company | 50.0% | 50.0% | 2021 |
NISAP ApS | Company | 100.0% | 100.0% | 2015 |
AAJ Holding ApS | Company | 15.0% | 15.0% | 2017 |
Familieselskabet Kirkegaard ApS | Company | 50.0% | 50.0% | 2022 |
Familieselskabet Pedersen ApS | Company | 50.0% | 50.0% | 2022 |
GK Holding, Ribe ApS | Company | 50.0% | 50.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Dorte Pedersen | Management | 0 companies |
| Ejler Brink Tang | Audit | 0 companies |
| Gitte Kirkegaard | Chief Executive Officer | 0 companies |
| Ole Juul Jørgensen | Board of Directors | 0 companies |
| Allan Trærup Dremstrup | Board of Directors | 0 companies |
| Frederik Edward Aackermann | Board of Directors | 0 companies |
| Erling Pedersen | Board of Directors | 0 companies |
| Laura Vilsbæk Olesen | Board of Directors | 0 companies |
| Nis Andersen Pedersen | Board of Directors | 0 companies |
| Ralf Astrup | Chairman | 0 companies |
| Anne Kristine Pedersen | Board of Directors | 0 companies |
| Peter Duch-Svenson | Chairman | 0 companies |
| Jens Axel Birn | Board of Directors | 0 companies |
| Randi Karkov Knudsen | Board of Directors | 0 companies |
| Brian Jacobsen | Board of Directors | 0 companies |
| Jens Okholm | Chairman | 0 companies |
| Flemming Dyppel | Chairman | 0 companies |
| Shermine Gotfredsen | Board of Directors | 0 companies |