| Revenue | DKK 112K | +248% |
| EBITDA | DKK 64K | +190% |
| Net profit | DKK -272K | -2165% |
| Total assets | DKK 6,2M | -3% |
| Equity | DKK 1,1M | -20% |
| Employees | — | — |
| Item | 2012 | 2013 |
|---|---|---|
| Revenue | 32 | 112 |
| Staff expenses | -0 | -0 |
| EBITDA | -71 | 64 |
| Depreciation & amort. | -53 | 135 |
| EBIT | -124 | -71 |
| Net financials | 117 | -192 |
| Profit before tax | -7 | -263 |
| Tax | 5 | 9 |
| Net profit | -12 | -272 |
| Item | 2012 | 2013 |
|---|---|---|
| Total assets | 6.385 | 6.166 |
| Equity | 1.388 | 1.117 |
| Long-term debt | 0 | 0 |
| Short-term debt | 4.996 | 5.048 |
| Total debt | 4.996 | 5.048 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OM Management | Management | 2014 | — | — |
PG Management | Management | 2008 | — | — |
OB Audit | Audit | 1974 | — | — |
TL Management | Management | 1974 | — | — |
CM Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
KM Management | Management | 2002 | — | — |
BB Management | Management | 1974 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1974 | — | — | |
| Board of Directors | 1974 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2013 | — | — | |
| Chairman | 2008 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ole Michael Kalør | Management | 0 companies |
| Peter Greisen | Management | 0 companies |
| Ole Borup Kallesøe | Audit | 0 companies |
| Tom Lysgaard Kristensen | Management | 0 companies |
| Carsten Matzen Ludvig | Chief Executive Officer | 0 companies |
| Kim Michael Hansen | Management | 0 companies |
| Børge Bro Christiansen | Management | 0 companies |
| Torben Svendsen | Board of Directors | 0 companies |
| Carsten Reuther | Board of Directors | 0 companies |
| Lisbeth Schilling Kristensen | Board of Directors | 0 companies |
| Jens Thoregaard | Board of Directors | 0 companies |
| Hans-Erik Wolff | Board of Directors | 0 companies |
| Peter Normann | Chairman | 0 companies |
| Niels Fog | Chairman | 0 companies |