| Revenue | DKK -8K | +9% |
| EBITDA | DKK -8K | -9% |
| Net profit | DKK -705K | -160% |
| Total assets | DKK 77,5M | +197% |
| Equity | DKK 77,4M | +200% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -47 | -54 | -26 | -17 | -17 | -17 | -17 | -8 | -7 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -49 | -82 | -70 | -47 | -54 | -26 | -17 | -17 | -17 | -17 | -8 | -7 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -49 | -82 | -70 | -47 | -54 | -26 | -17 | -17 | -17 | -17 | -8 | -7 | -8 |
| Net financials | 1.079 | -244 | 955 | 825 | 651 | 540 | 43 | 784 | 294 | 1.788 | 513 | -6 | -1.303 |
| Profit before tax | 1.034 | -321 | 892 | 777 | 597 | 513 | 26 | 767 | 277 | 1.771 | 505 | 1.519 | -551 |
| Tax | 265 | 295 | 221 | 185 | 134 | 113 | 7 | 170 | 73 | 393 | 111 | 335 | 154 |
| Net profit | 769 | -616 | 671 | 593 | 463 | 400 | 19 | 597 | 205 | 1.377 | 393 | 1.184 | -705 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24.399 | 23.423 | 23.682 | 23.936 | 23.914 | 23.895 | 23.496 | 23.773 | 23.723 | 25.216 | 25.108 | 26.138 | 77.550 |
| Equity | 24.243 | 23.226 | 23.498 | 23.690 | 23.754 | 23.754 | 23.373 | 23.570 | 23.575 | 24.752 | 24.945 | 25.819 | 77.447 |
| Long-term debt | 0 | 23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 157 | 41 | 184 | 246 | 161 | 142 | 123 | 203 | 149 | 464 | 163 | 319 | 103 |
| Total debt | 157 | 196 | 184 | 246 | 161 | 142 | 123 | 203 | 149 | 464 | 163 | 319 | 103 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Management | Management | 2001 | — | — |
EC Management | Management | 1974 | — | — |
OC Management | Management | 1974 | — | — |
| Audit | 1974 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 33.3% | 2025 | |
| Individual | 25.0% | 15.0% | 2025 | |
| Individual | 0.0% | 50.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Bigaard | Management | 0 companies |
| Ellen Christiansen | Management | 0 companies |
| Ole Christiansen | Management | 0 companies |
| Revisionsfirmaet Hyveled Frede riksen | Audit | 0 companies |