| Revenue | DKK 39K | -91% |
| EBITDA | DKK -185K | -205% |
| Net profit | DKK -930K | -173% |
| Total assets | DKK 10,1M | -11% |
| Equity | DKK 2,8M | -25% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.600 | 1.374 | 2.573 | 1.058 | 1.102 | 1.283 | 1.554 | 323 | 333 | 450 | 201 | 707 | 439 | 39 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -37 | -1.427 | -1.116 | -320 | -90 | 825 | 1.566 | -388 | -496 | -69 | -456 | -1.240 | 176 | -185 |
| Depreciation & amort. | -483 | -420 | -292 | -302 | -260 | -80 | -635 | -381 | -405 | -384 | -312 | -122 | -142 | -127 |
| EBIT | -521 | -1.847 | -1.408 | -623 | -350 | 745 | 931 | -769 | -901 | -453 | -769 | -1.362 | 33 | -311 |
| Net financials | 305 | 327 | -28 | 2.391 | -604 | 784 | -767 | -817 | 41 | 545 | 120 | 28 | 1.243 | -642 |
| Profit before tax | 1.284 | -1.520 | -926 | 1.838 | -906 | 751 | 174 | -1.586 | -861 | 92 | -649 | -1.335 | 1.277 | -953 |
| Tax | -59 | 456 | 402 | -0 | -0 | -0 | -0 | -0 | 44 | -0 | -0 | -0 | -0 | -24 |
| Net profit | 1.343 | -1.980 | -1.328 | 1.838 | -906 | 751 | 174 | -1.586 | -905 | 92 | -649 | -1.335 | 1.277 | -930 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.606 | 17.207 | 18.561 | 18.533 | 17.731 | 17.337 | 17.186 | 15.107 | 14.703 | 13.364 | 12.368 | 11.000 | 11.313 | 10.119 |
| Equity | 9.299 | 7.223 | 5.794 | 7.532 | 6.525 | 7.170 | 7.236 | 5.542 | 4.453 | 4.545 | 3.896 | 2.561 | 3.738 | 2.808 |
| Long-term debt | 3.232 | 2.909 | 2.562 | 2.251 | 2.067 | 1.990 | 1.824 | 1.696 | 1.552 | 1.408 | 1.615 | 1.654 | 1.257 | 1.081 |
| Short-term debt | 1.572 | 1.534 | 2.870 | 3.236 | 3.262 | 2.241 | 2.136 | 1.855 | 2.650 | 1.364 | 810 | 738 | 761 | 672 |
| Total debt | 4.805 | 4.443 | 5.432 | 5.488 | 5.330 | 4.231 | 3.960 | 3.551 | 4.203 | 2.772 | 2.425 | 2.392 | 2.017 | 1.753 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HV Audit | Audit | 1974 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 1974 | |
| Individual | 10.0% | 10.0% | 2019 | |
| Individual | 10.0% | 10.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Helge Vilhelm Kruse | Audit | 0 companies |