| Revenue | — | — |
| EBITDA | DKK -61K | -436% |
| Net profit | DKK -55K | -2749% |
| Total assets | DKK 186K | -26% |
| Equity | DKK 172K | -24% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 | 12 | 2 | 9 | 5 | 39 | 71 | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -31 | -40 | -48 | -39 | -12 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -3 | -36 | -0 | -34 | 12 | 42 | -44 | -30 | -27 | -14 | -11 | -11 | -61 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -3 | -36 | -0 | -34 | 12 | 42 | -44 | -30 | -27 | -14 | -11 | -11 | -61 |
| Net financials | -6 | -1 | -1 | -0 | -0 | -0 | -0 | 62 | 47 | 35 | 21 | 20 | 13 | 6 |
| Profit before tax | -17 | -4 | -36 | -0 | -34 | 12 | 41 | 18 | 17 | 8 | 7 | 8 | 2 | -55 |
| Tax | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -17 | -4 | -36 | -1 | -34 | 12 | 41 | 18 | 17 | 8 | 7 | 8 | 2 | -55 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 320 | 356 | 235 | 250 | 193 | 1.592 | 1.414 | 1.222 | 962 | 807 | 683 | 549 | 250 | 186 |
| Equity | 248 | 244 | 207 | 207 | 172 | 185 | 226 | 244 | 221 | 209 | 216 | 224 | 226 | 172 |
| Long-term debt | 0 | 0 | 120 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 73 | 112 | 27 | 43 | 20 | 1.407 | 1.188 | 978 | 741 | 598 | 467 | 325 | 24 | 14 |
| Total debt | 73 | 112 | 27 | 43 | 20 | 1.407 | 1.188 | 978 | 741 | 598 | 467 | 325 | 24 | 14 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Management | Management | 1974 | — | — |
KB Audit | Audit | 1974 | — | — |
JV Audit | Audit | 1974 | — | — |
P | Audit | 1993 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Magne Boisen | Management | 0 companies |
| Kurt Bülow | Audit | 0 companies |
| Jørgen Vang Eghoff | Audit | 0 companies |
| PricewaterhouseCoopers | Audit | 0 companies |