| Revenue | DKK 872K | -3% |
| EBITDA | DKK 887K | +14% |
| Net profit | DKK 359K | +41% |
| Total assets | DKK 29,1M | +1% |
| Equity | DKK 12,9M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 509 | 517 | 633 | 692 | 649 | 814 | 829 | 702 | 766 | 827 | 837 | 779 | 902 | 872 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 509 | 517 | 633 | 692 | 649 | 814 | 17.173 | 954 | 2.072 | 1.818 | 5.584 | -180 | 779 | 887 |
| Depreciation & amort. | -51 | -51 | -51 | -51 | -51 | -51 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 458 | 466 | 583 | 641 | 598 | 763 | 17.173 | 954 | 2.072 | 1.818 | 5.584 | -180 | 779 | 887 |
| Net financials | -93 | -102 | -108 | -112 | -26 | 11 | -50 | -155 | -345 | -449 | -232 | 2.452 | -454 | -427 |
| Profit before tax | 365 | 364 | 474 | 530 | 572 | 774 | 17.122 | 799 | 1.728 | 1.369 | 5.352 | 2.272 | 325 | 460 |
| Tax | 104 | 104 | 129 | 136 | 137 | 181 | 3.711 | 177 | 380 | 302 | 1.178 | 504 | 72 | 101 |
| Net profit | 261 | 260 | 346 | 394 | 435 | 593 | 13.411 | 623 | 1.348 | 1.066 | 4.175 | 1.767 | 254 | 359 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.580 | 6.002 | 6.521 | 7.077 | 4.800 | 5.567 | 36.633 | 21.880 | 22.995 | 24.413 | 29.617 | 29.091 | 28.792 | 29.096 |
| Equity | 1.550 | 1.811 | 2.156 | 2.550 | 2.985 | 3.578 | 18.115 | 3.978 | 5.325 | 6.392 | 10.566 | 12.334 | 12.587 | 12.946 |
| Long-term debt | 182 | 182 | 185 | 185 | 1.586 | 1.756 | 14.136 | 13.432 | 13.457 | 13.673 | 13.728 | 11.058 | 11.133 | 11.070 |
| Short-term debt | 3.848 | 4.009 | 4.180 | 4.342 | 229 | 233 | 842 | 874 | 328 | 251 | 193 | 769 | 168 | 173 |
| Total debt | 4.030 | 4.191 | 4.365 | 4.527 | 1.815 | 1.989 | 14.978 | 14.306 | 13.785 | 13.924 | 13.921 | 11.827 | 11.301 | 11.243 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Audit | Audit | 1974 | — | — |
EB | Audit | 1974 | — | — |
PW Management | Management | 2017 | — | — |
OS Management | Management | 1974 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
P.W.H. ApS | Company | 66.7% | 66.7% | 2025 |
ATLAS EQUITY ApS | Company | 25.0% | 25.0% | 2023 |
FAIRFAX ApS | Company | 100.0% | 100.0% | 1996 |
THYHOLM HOLDING ApS | Company | 66.7% | 66.7% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Aage Bernsen | Audit | 0 companies |
| Erik Bolding Christensen | Audit | 0 companies |
| Paul Wissa Hvelplund | Management | 0 companies |
| Ole Strøm | Management | 0 companies |