| Revenue | — | — |
| EBITDA | DKK -3,6M | -188% |
| Net profit | DKK 2,2M | -13% |
| Total assets | DKK 121,2M | -9% |
| Equity | DKK 110M | -15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.534 | -4.442 | -3.065 | -533 | 267 | 1.750 | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.491 | 4.238 | 2.831 | 270 | 215 | 1.454 | 1.407 | -372 | -1.235 | -3.561 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.491 | 4.238 | 2.831 | 270 | 215 | 1.454 | 1.407 | -372 | -1.235 | -3.561 |
| Net financials | 3.390 | 4.102 | 4.714 | 4.501 | 3.551 | 7.212 | 5.878 | 1.170 | 4.098 | 4.507 |
| Profit before tax | 5.881 | 8.340 | 7.545 | 4.772 | 3.766 | 8.665 | 5.448 | 798 | 3.444 | 3.804 |
| Tax | 791 | 975 | 1.095 | 997 | 758 | 1.516 | 792 | 189 | 876 | 1.558 |
| Net profit | 5.091 | 7.365 | 6.450 | 3.775 | 3.008 | 7.149 | 4.656 | 609 | 2.569 | 2.246 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 115.927 | 119.968 | 125.096 | 126.436 | 124.262 | 132.967 | 137.638 | 135.284 | 133.808 | 121.165 |
| Equity | 115.636 | 119.501 | 121.451 | 125.226 | 123.234 | 130.383 | 135.039 | 128.448 | 130.017 | 109.966 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 291 | 467 | 3.645 | 1.210 | 1.028 | 2.584 | 2.600 | 6.836 | 3.791 | 11.199 |
| Total debt | 291 | 467 | 3.645 | 1.210 | 1.028 | 2.584 | 2.600 | 6.836 | 3.791 | 11.199 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LJ Management | Management | 1975 | — | — |
MD Management | Management | 2021 | — | — |
BM Management | Management | 1975 | — | — |
RD Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CLP Holding II ApS | Company | 100.0% | 100.0% | 2021 |
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Laurits Jørgen Pedersen | Management | 0 companies |
| Mads Dissing Pedersen | Management | 0 companies |
| Birger Midtgaard | Management | 0 companies |
| Rasmus Dissing Pedersen | Management | 0 companies |