| Revenue | DKK -64K | -103% |
| EBITDA | DKK -64K | -103% |
| Net profit | DKK -286K | -105% |
| Total assets | DKK 16,8M | -11% |
| Equity | DKK 16,7M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -394 | -511 | 677 | 241 | 205 | 253 | 268 | 181 | 194 | 208 | 231 | 219 | 2.047 | -64 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -320 | -437 | 677 | 241 | 205 | 253 | 268 | 181 | 194 | 208 | 231 | 219 | 2.047 | -64 |
| Depreciation & amort. | -37 | -37 | -37 | -37 | -37 | -37 | -37 | -37 | -37 | -37 | -37 | -37 | -0 | -0 |
| EBIT | -357 | -474 | 640 | 204 | 169 | 217 | 231 | 145 | 158 | 172 | 194 | 182 | 2.047 | -64 |
| Net financials | -90 | -203 | 440 | 612 | 242 | 547 | 1.040 | -364 | 1.511 | 2.494 | -1.934 | 2.538 | 5.795 | -201 |
| Profit before tax | -424 | -669 | 1.079 | 816 | 410 | 763 | 1.271 | -220 | 1.669 | 2.666 | -1.740 | 2.720 | 7.842 | -266 |
| Tax | -100 | -160 | 260 | 192 | 87 | 162 | 280 | -48 | 368 | 587 | -50 | 276 | 1.698 | 20 |
| Net profit | -324 | -509 | 819 | 624 | 323 | 601 | 991 | -171 | 1.300 | 2.078 | -1.690 | 2.443 | 6.144 | -286 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.536 | 5.001 | 5.880 | 6.141 | 6.369 | 6.813 | 7.801 | 7.289 | 8.855 | 11.125 | 8.770 | 11.311 | 18.777 | 16.784 |
| Equity | 4.096 | 4.508 | 5.231 | 5.756 | 5.980 | 6.480 | 7.368 | 7.091 | 8.337 | 10.360 | 8.614 | 11.000 | 17.085 | 16.738 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 545 | 0 | 209 | 1.642 | 0 |
| Short-term debt | -300 | -362 | 532 | 276 | 293 | 250 | 358 | 172 | 459 | 170 | 156 | 59 | 49 | 46 |
| Total debt | -300 | -362 | 532 | 276 | 293 | 250 | 358 | 172 | 459 | 714 | 156 | 268 | 1.691 | 46 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Audit | Audit | 1975 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1975 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 1975 | — | — | |
| Board of Directors | 1975 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1975 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Berkowitz | Audit | 0 companies |
| Agnes Kristine Nielsen | Board of Directors | 0 companies |
| Torben Gaston Brabo | Board of Directors | 0 companies |
| Bodil Nielsen | Board of Directors | 0 companies |
| Pia Hammerum | Board of Directors | 0 companies |