| Revenue | DKK 3,8M | -5% |
| EBITDA | DKK 2,6M | -18% |
| Net profit | DKK 1,8M | -53% |
| Total assets | DKK 74,8M | -1% |
| Equity | DKK 16,8M | +12% |
| Employees | 4 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 4.332 | 3.620 | 3.545 | 3.940 | 3.756 |
| Staff expenses | -2.145 | -1.005 | -1.314 | -1.136 | -1.152 |
| EBITDA | 2.053 | 4.453 | 2.273 | 3.117 | 2.565 |
| Depreciation & amort. | -47 | -40 | -22 | -0 | -0 |
| EBIT | 2.006 | 4.413 | 2.251 | 3.117 | 2.565 |
| Net financials | -1.077 | -29 | 1.110 | 1.135 | -533 |
| Profit before tax | 929 | 4.384 | 3.361 | 4.252 | 2.032 |
| Tax | 221 | 739 | 255 | 442 | 253 |
| Net profit | 708 | 3.645 | 3.106 | 3.810 | 1.779 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 66.752 | 69.092 | 72.203 | 75.216 | 74.825 |
| Equity | 4.434 | 8.079 | 11.185 | 14.995 | 16.774 |
| Long-term debt | 84.710 | 81.189 | 80.819 | 39.845 | 38.795 |
| Short-term debt | 18.697 | 18.596 | 18.657 | 18.161 | 16.985 |
| Total debt | 103.407 | 99.785 | 99.476 | 58.006 | 55.780 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
PM Management | Management | 1975 – 2009 |
JJ Audit | Audit | 1975 – 1991 |
HL Management | Management | 2019 – 2021 |
EP Audit | Audit | 1975 – 1990 |
EM Management | Management | 1975 – 1991 |
AB Management | Management | 2016 – 2017 |
PJ Management | Management | 1975 – 1991 |
HU Management | Management | 2021 – 2024 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 | |
| Company | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Mortensen | Management | 0 companies |
| Jørgen Johannesen | Audit | 0 companies |
| Hanne Lene Kristensen | Management | 0 companies |
| Ejner Petersen | Audit | 0 companies |
| Erik Mortensen | Management | 0 companies |
| Anni Bay Kristensen | Management | 0 companies |
| Poul Jørgen Mortensen | Management | 0 companies |
| Hans Ulrik Kristensen | Management | 0 companies |