| Revenue | DKK -28K | +31% |
| EBITDA | DKK -397K | -2% |
| Net profit | DKK 578K | -50% |
| Total assets | DKK 16,3M | +3% |
| Equity | DKK 16,3M | +3% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -55 | -43 | -121 | -70 | -34 | -40 | -32 | -34 | -41 | -25 | -8 | -19 | -21 | -28 |
| Staff expenses | -335 | -332 | -348 | -370 | -367 | -369 | -368 | -368 | -367 | -368 | -369 | -369 | -369 | -369 |
| EBITDA | -390 | -375 | -469 | -440 | -402 | -409 | -400 | -401 | -409 | -393 | -377 | -388 | -390 | -397 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -390 | -375 | -469 | -440 | -402 | -409 | -400 | -401 | -409 | -393 | -377 | -388 | -390 | -397 |
| Net financials | 2.305 | 4.365 | 1.146 | 3.695 | 1.573 | 1.064 | -3.323 | 3.420 | 841 | 1.395 | -2.274 | 1.453 | 1.551 | 1.019 |
| Profit before tax | 1.915 | 3.990 | 678 | 3.255 | 1.171 | 655 | -3.723 | 3.018 | 433 | 1.002 | -2.651 | 1.065 | 1.161 | 622 |
| Tax | 44 | 28 | 39 | 609 | 264 | 151 | 27 | 20 | -0 | 161 | -0 | -0 | -0 | 44 |
| Net profit | 1.871 | 3.962 | 639 | 2.646 | 907 | 511 | -3.750 | 2.998 | 433 | 841 | -2.651 | 1.065 | 1.161 | 578 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.190 | 13.519 | 13.446 | 18.544 | 18.503 | 18.436 | 14.982 | 15.341 | 15.812 | 16.665 | 13.836 | 14.691 | 15.776 | 16.287 |
| Equity | 8.980 | 12.846 | 13.386 | 15.297 | 15.684 | 16.092 | 12.236 | 15.127 | 15.559 | 16.344 | 13.636 | 14.642 | 15.743 | 16.254 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.210 | 674 | 60 | 3.248 | 2.819 | 2.344 | 2.745 | 215 | 253 | 321 | 200 | 48 | 33 | 33 |
| Total debt | 3.210 | 674 | 60 | 3.248 | 2.819 | 2.344 | 2.745 | 215 | 253 | 321 | 200 | 48 | 33 | 33 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BR Audit | Audit | 1974 | — | — |
SJ Management | Management | 2020 | — | — |
| Audit | 1974 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 20.0% | 2014 | |
| Individual | 20.0% | 10.0% | 2014 | |
| Individual | 20.0% | 10.0% | 2014 | |
| Individual | 10.0% | 50.0% | 2020 | |
| Individual | 10.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Bruno Ralf Jensen | Audit | 0 companies |
| Steen Jakobsen | Management | 0 companies |
| Øens Revision I/S Allinge Revisionskontor | Audit | 0 companies |