| Revenue | DKK -24K | -41% |
| EBITDA | DKK -24K | +41% |
| Net profit | DKK -25K | +52% |
| Total assets | DKK 104K | -76% |
| Equity | DKK 63K | -29% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -62 | 25 | -56 | -49 | -65 | -66 | -76 | -121 | -116 | -127 | -40 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | 25 | -56 | -49 | -65 | -66 | -76 | -121 | -116 | -127 | -40 | -24 |
| Depreciation & amort. | -23 | 23 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -39 | 2 | -56 | -49 | -65 | -66 | -76 | -121 | -116 | -127 | -40 | -24 |
| Net financials | -209 | -461 | 442 | 516 | 262 | 701 | 43 | 8.395 | 386 | 961 | -12 | -1 |
| Profit before tax | -177 | -459 | 385 | 468 | 198 | 635 | -33 | 8.274 | 270 | 834 | -52 | -25 |
| Tax | -20 | 33 | 97 | 50 | 34 | 159 | -7 | 177 | 57 | 231 | -0 | -0 |
| Net profit | -158 | -492 | 289 | 418 | 163 | 475 | -26 | 8.097 | 213 | 603 | -52 | -25 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.007 | 3.334 | 3.563 | 3.524 | 3.499 | 3.854 | 3.549 | 11.502 | 11.894 | 810 | 436 | 104 |
| Equity | 2.628 | 2.920 | 3.032 | 3.273 | 3.260 | 3.559 | 3.347 | 11.249 | 7.726 | 590 | 88 | 63 |
| Long-term debt | 0 | -193 | 90 | 0 | 0 | 0 | 0 | 57 | 0 | 173 | 0 | 0 |
| Short-term debt | -149 | -221 | 440 | 251 | 240 | 295 | 201 | 196 | 4.168 | 47 | 348 | 41 |
| Total debt | -149 | -414 | 530 | 251 | 240 | 295 | 201 | 253 | 4.168 | 219 | 348 | 41 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1975 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 1975 | |
| Individual | 10.0% | 10.0% | 2013 | |
| Individual | 25.0% | 25.0% | 1975 | |
| Individual | 10.0% | 10.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| REVISIONSFIRMAET FRANS THOMSEN A/S STATSAUTORISERET REVISOR | Audit | 0 companies |